| Revenue | NOK 396K | +1% |
| EBITDA | NOK 216K | -33% |
| Net profit | NOK -209K | -168% |
| Total assets | NOK 15M | -3% |
| Equity | NOK 1,2M | -15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 408 | 403 | 401 | 407 | 350 | 299 | 304 | 393 | 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 211 | 322 | 338 | 303 | 270 | 271 | 178 | 213 | 321 | 216 |
| Depreciation & amort. | −59 | −64 | −64 | −64 | −64 | −64 | −64 | −64 | −64 | −64 |
| EBIT | 152 | 258 | 274 | 239 | 206 | 207 | 114 | 149 | 257 | 152 |
| Net financials | −132 | −132 | −139 | −149 | −256 | −163 | −138 | −216 | −335 | −361 |
| Profit before tax | 20 | 126 | 135 | 90 | −51 | 44 | −24 | −67 | −78 | −209 |
| Tax | 17 | 48 | 48 | 35 | 14 | 24 | 9 | −0 | −0 | −0 |
| Net profit | 2 | 79 | 87 | 55 | −64 | 20 | −33 | −67 | −78 | −209 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 803 | 5 984 | 5 847 | 16 144 | 15 741 | 15 490 | 14 881 | 15 913 | 15 519 | 14 996 |
| Equity | 1 637 | 1 716 | 1 803 | 1 656 | 1 591 | 1 611 | 1 579 | 1 511 | 1 433 | 1 224 |
| Long-term debt | 4 144 | 4 050 | 3 965 | 14 176 | 13 834 | 13 572 | 13 226 | 14 278 | 13 920 | 13 612 |
| Short-term debt | 22 | 217 | 79 | 312 | 316 | 307 | 76 | 123 | 166 | 161 |
| Total debt | 4 166 | 4 267 | 4 044 | 14 488 | 14 150 | 13 878 | 13 302 | 14 402 | 14 085 | 13 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juma Invest As | Company | 33.3% | 33.3% | 2024 |
Tor-Erik Johnsen Invest As | Company | 33.3% | 33.3% | 2024 |
Aek Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eirik Kristiansen | Chief Executive Officer | 0 companies |
| Andreas Johnsen | Chairman | 0 companies |
| Tor-Erik Johnsen | Board of Directors | 0 companies |