Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merli Service AS
AS
Active
Org 914744202
Didriksborgveien 57, 1960
Løken
Construction of railways and underground railways
·
NACE 4212
Est. 2015 · 11 years old
0 employees
merliservice.no
Monitor
Share
Norway
/
Companies
/
Construction of railways and underground railways
/
Merli Service AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2014: 0M
0M
2014
2015: 3M
3M
2015
2016: 6M (+100% vs 2015)
6M
+100%
2016
2017: 8M (+33% vs 2016)
8M
+33%
2017
2018: 9M (+13% vs 2017)
9M
+13%
2018
EBITDA
NOK millions
1M
1M
1M
0M
0M
2014: 0M
0M
2014
2015: 0M
0M
2015
2016: 1M
1M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
2018: 0M
0M
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
8 530
7 846
5 673
3 287
72
Staff expenses
−3 176
−3 525
−1 748
−815
−0
EBITDA
202
467
1 043
227
69
Depreciation & amort.
−854
−449
−49
−6
−0
EBIT
−652
18
993
222
69
Net financials
−352
−157
−0
−1
0
Profit before tax
−1 004
−139
993
220
69
Tax
−2
−30
244
69
19
Net profit
−1 001
−109
749
152
50
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
13 506
10 093
2 459
1 265
121
Equity
−132
871
981
232
80
Long-term debt
9 901
5 924
420
547
0
Short-term debt
3 737
3 298
1 058
486
40
Total debt
13 638
9 221
1 478
1 033
40
Financial ratios
5-year trend
EBITDA margin
2,4 %
This company
15,8 %
Market median
This company
Market median
85% below market
2014
2018
Equity ratio
−1,0 %
This company
38,2 %
Market median
This company
Market median
103% below market
2014
2018
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2014
2018
Net profit margin
−11,7 %
This company
8,1 %
Market median
This company
Market median
244% below market
2014
2018
Asset turnover
0,63×
This company
1,12×
Market median
This company
Market median
44% below market
2014
2018
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-12-09 – 2014-12-31
View
PDF
More on Merli Service AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
