| Revenue | NOK 77,3M | -15% |
| EBITDA | NOK 2M | +69% |
| Net profit | NOK 952K | +178% |
| Total assets | NOK 17,2M | -12% |
| Equity | NOK 4,3M | +28% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 001 | 6 759 | 24 906 | 32 914 | 39 707 | 46 673 | 80 590 | 90 165 | 91 083 | 77 299 |
| Staff expenses | −586 | −763 | −2 780 | −3 934 | −5 122 | −6 695 | −10 869 | −11 280 | −5 030 | −1 261 |
| EBITDA | 660 | 686 | 3 937 | 6 191 | 6 000 | 3 798 | 9 117 | 8 842 | 1 190 | 2 015 |
| Depreciation & amort. | −35 | −184 | −366 | −480 | −985 | −1 508 | −2 591 | −2 811 | −1 860 | −296 |
| EBIT | 625 | 502 | 3 571 | 5 711 | 5 015 | 2 290 | 6 527 | 6 031 | −670 | 1 719 |
| Net financials | −4 | −7 | −8 | −37 | −256 | −316 | −1 228 | −837 | −898 | −496 |
| Profit before tax | 621 | 495 | 3 563 | 5 674 | 4 759 | 1 974 | 5 299 | 5 193 | −1 568 | 1 223 |
| Tax | 163 | 123 | 854 | 1 321 | 1 064 | 448 | 1 312 | 1 149 | −344 | 271 |
| Net profit | 458 | 372 | 2 710 | 4 354 | 3 695 | 1 526 | 3 987 | 4 044 | −1 225 | 952 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 2 707 | 6 281 | 8 826 | 11 903 | 21 613 | 34 419 | 39 335 | 19 475 | 17 206 |
| Equity | 477 | 849 | 3 559 | 4 912 | 3 607 | 5 133 | 4 541 | 4 585 | 3 361 | 4 312 |
| Long-term debt | 6 | 224 | 212 | 53 | 52 | 4 655 | 10 307 | 10 670 | 1 183 | 780 |
| Short-term debt | 299 | 1 634 | 2 510 | 3 861 | 8 243 | 11 825 | 19 570 | 24 080 | 14 931 | 12 113 |
| Total debt | 306 | 1 858 | 2 723 | 3 914 | 8 295 | 16 480 | 29 878 | 34 750 | 16 114 | 12 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Accountant | Accountant | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Brands As | Company | 61.0% | 61.0% | 2024 |
Yonan Gruppen As | Company | 34.0% | 34.0% | 2024 |
Mg Hanna Ab | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingveig Helen Sunde | Accountant | 0 companies |
| Akram Hikmat Yonan | Chief Executive Officer | 0 companies |
| Renas Yonan | Board of Directors | 0 companies |
| Rene Nielsen | Chairman | 0 companies |
| Michel Hanna | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |
| Per Kverneland | Board of Directors | 0 companies |
| Alan Hikmat Yonan | Board of Directors | 0 companies |