| Revenue | NOK 390K | +24% |
| EBITDA | NOK -1K | +100% |
| Net profit | NOK -99K | +79% |
| Total assets | NOK 168K | -36% |
| Equity | NOK -1,8M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 838 | 655 | 515 | 314 | 390 |
| Staff expenses | −9 | −43 | −27 | −68 | −141 |
| EBITDA | 22 | 2 | −53 | −403 | −1 |
| Depreciation & amort. | −12 | −7 | −3 | −0 | −0 |
| EBIT | 10 | −5 | −56 | −403 | −1 |
| Net financials | −66 | −33 | −33 | −67 | −98 |
| Profit before tax | −57 | −38 | −89 | −470 | −99 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −57 | −38 | −89 | −470 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 287 | 216 | 345 | 262 | 168 |
| Equity | −1 078 | −1 116 | −1 204 | −1 674 | −1 773 |
| Long-term debt | 1 066 | 1 067 | 1 403 | 1 366 | 1 600 |
| Short-term debt | 298 | 265 | 147 | 570 | 341 |
| Total debt | 1 365 | 1 332 | 1 550 | 1 936 | 1 941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
YE Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 29.5% | 29.5% | 2023 | |
| Company | 14.5% | 14.5% | 2024 | |
| Company | 10.5% | 10.5% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Wulff Iversen | Chief Executive Officer | 0 companies |
| Kristian Gaarder Mykleset | Chief Executive Officer | 0 companies |
| Yvonne Edvardsen Røstad | Chief Executive Officer | 0 companies |
| Ronald Røstad | Board of Directors | 0 companies |
| Stian Røsand | Board of Directors | 0 companies |
| Jan-Erik Ottarsen Larsen | Board of Directors | 0 companies |
| Ingrid Helen Karstensen Johansen | Board of Directors | 0 companies |
| Tim Peters | Chairman | 0 companies |