| Revenue | NOK 0 | — |
| EBITDA | NOK -125K | -39% |
| Net profit | NOK -555K | -10% |
| Total assets | NOK 6,8M | +5% |
| Equity | NOK -320K | -236% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 165 | 180 | 180 | 193 | 165 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −44 | −67 | −72 | 73 | 75 | 45 | 7 | 7 | −90 | −125 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −44 | −67 | −72 | 73 | 75 | 45 | 7 | 7 | −90 | −125 |
| Net financials | −0 | −12 | −13 | 0 | −234 | −198 | −171 | −256 | −369 | −413 | −430 |
| Profit before tax | −26 | −56 | −80 | −72 | −161 | −122 | −125 | −249 | −362 | −503 | −555 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −56 | −80 | −72 | −161 | −122 | −125 | −249 | −362 | −503 | −555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 788 | 3 762 | 3 795 | 3 733 | 9 614 | 9 684 | 9 971 | 10 170 | 6 541 | 6 460 | 6 779 |
| Equity | 4 | −52 | −131 | −203 | −364 | −486 | −611 | 4 283 | 739 | 236 | −320 |
| Long-term debt | 3 650 | 3 812 | 3 925 | 3 925 | 9 925 | 10 038 | 10 475 | 5 808 | 5 700 | 5 864 | 7 051 |
| Short-term debt | 134 | 2 | 2 | 12 | 53 | 133 | 107 | 79 | 102 | 360 | 48 |
| Total debt | 3 784 | 3 814 | 3 927 | 3 937 | 9 978 | 10 170 | 10 582 | 5 887 | 5 802 | 6 224 | 7 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rexir Grønn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |