| Revenue | NOK 2,2M | +13% |
| EBITDA | NOK 22K | -90% |
| Net profit | NOK -28K | -115% |
| Total assets | NOK 783K | +103% |
| Equity | NOK 232K | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 329 | 2 250 | 2 772 | 2 848 | 1 407 | 1 743 | 1 577 | 1 909 | 2 152 |
| Staff expenses | −0 | −55 | −570 | −950 | −546 | −356 | −129 | −308 | −219 | −221 |
| EBITDA | −13 | 30 | −313 | −482 | −0 | −26 | 310 | 255 | 231 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | 30 | −313 | −482 | −0 | −26 | 310 | 255 | 231 | 22 |
| Net financials | 0 | −0 | −3 | −1 | 2 | 32 | 5 | 0 | 0 | −50 |
| Profit before tax | −13 | 30 | −316 | −483 | 2 | −57 | 315 | 255 | 231 | −28 |
| Tax | −0 | 5 | −0 | −0 | 13 | −0 | −0 | 5 | 52 | −0 |
| Net profit | −13 | 25 | −316 | −483 | −11 | −57 | 329 | 250 | 180 | −28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 308 | 519 | 619 | 849 | 1 409 | 745 | 340 | 387 | 783 |
| Equity | 17 | 42 | 40 | −443 | −454 | −498 | −169 | 80 | 260 | 232 |
| Long-term debt | 0 | 60 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 444 |
| Short-term debt | 0 | 206 | 449 | 1 062 | 1 304 | 1 907 | 914 | 259 | 127 | 107 |
| Total debt | 0 | 266 | 479 | 1 062 | 1 304 | 1 907 | 914 | 259 | 127 | 551 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Johnsen Holding As | Company | 50.1% | 50.1% | 2022 |
Tyrox As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Tyrihjell | Board of Directors | 0 companies |
| Kåre Høitomt | Chairman | 0 companies |
| Martin Johnsen | Chairman | 0 companies |