| Revenue | NOK 54K | -65% |
| EBITDA | NOK -4,9M | -24% |
| Net profit | NOK -16,4M | -290% |
| Total assets | NOK 38,3M | -11% |
| Equity | NOK 14,3M | -53% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 | 50 | 81 | 220 | 385 | 100 | 0 | 0 | 155 | 54 |
| Staff expenses | −0 | −0 | −87 | −0 | −0 | −89 | −0 | −1 233 | −2 499 | −1 638 | −695 |
| EBITDA | 0 | −9 | −113 | −444 | −520 | −994 | −742 | −2 192 | −3 695 | −3 949 | −4 879 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −84 | −68 | −108 |
| EBIT | 0 | −9 | −113 | −444 | −520 | −994 | −742 | −2 225 | −3 778 | −4 017 | −4 987 |
| Net financials | 0 | 0 | −0 | −4 | −6 | 1 | −35 | −51 | −323 | −185 | −11 418 |
| Profit before tax | 0 | −9 | −114 | −448 | −526 | −994 | −777 | −2 276 | −4 101 | −4 203 | −16 405 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −9 | −114 | −448 | −526 | −994 | −777 | −2 276 | −4 101 | −4 203 | −16 405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 85 | 61 | 515 | 72 | 546 | 190 | 10 450 | 26 569 | 42 884 | 38 328 |
| Equity | 23 | 48 | −66 | −115 | −640 | −967 | −1 744 | 7 884 | 17 783 | 30 754 | 14 350 |
| Long-term debt | 0 | 0 | 0 | 500 | 500 | 1 495 | 1 495 | 1 500 | 3 500 | 3 500 | 3 500 |
| Short-term debt | 7 | 37 | 126 | 130 | 213 | 18 | 439 | 1 066 | 5 286 | 8 630 | 20 479 |
| Total debt | 7 | 37 | 126 | 630 | 713 | 1 513 | 1 934 | 2 566 | 8 786 | 12 130 | 23 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.D. Veen As | Company | 49.1% | 49.1% | 2023 |
Dsd Investering As | Company | 14.0% | 14.0% | 2023 |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.1% | 4.1% | 2023 | |
Krisko Holding As | Company | 4.0% | 4.0% | 2023 |
As Sitt As | Company | 2.9% | 2.9% | 2023 |
Schanke Holding As | Company | 2.6% | 2.6% | 2023 |
Optimuspistor As | Company | 2.2% | 2.2% | 2023 |
Metrix Invest As | Company | 2.0% | 2.0% | 2023 |
Starhouse As | Company | 1.9% | 1.9% | 2023 |
Snesa Holding As | Company | 1.9% | 1.9% | 2023 |
Consolida As | Company | 1.9% | 1.9% | 2023 |
Eks Serv As | Company | 1.7% | 1.7% | 2023 |
Tiger Holding As | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Harald Grønningen | Chief Executive Officer | 0 companies |
| Per Ivar Selvaag | Chief Executive Officer | 0 companies |
| Andrew St John Smith | Chief Executive Officer | 0 companies |
| Siv Jønland Staubo | Board of Directors | 0 companies |
| Karin Anita Svindseth | Board of Directors | 0 companies |
| Øyvind Gjærevoll Schanke | Chairman | 0 companies |
| Åsmund Olav Fodstad | Board of Directors | 0 companies |
| Kjell Skappel | Board of Directors | 0 companies |
| Torbjørn Engedal | Board of Directors | 0 companies |