| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | +40% |
| Net profit | NOK -902K | +97% |
| Total assets | NOK 38,7M | +111% |
| Equity | NOK -11,6M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −62 | −64 | −285 | −171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −62 | −64 | −285 | −171 |
| Net financials | −49 | −84 | −207 | −26 424 | −732 |
| Profit before tax | −127 | −146 | −271 | −26 709 | −902 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −127 | −146 | −271 | −26 709 | −902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 528 | 31 414 | 31 923 | 18 339 | 38 739 |
| Equity | 16 472 | 16 326 | 16 055 | −10 654 | −11 556 |
| Long-term debt | 9 874 | 14 521 | 15 068 | 25 299 | 9 109 |
| Short-term debt | 181 | 566 | 800 | 3 695 | 41 186 |
| Total debt | 10 056 | 15 087 | 15 868 | 28 993 | 50 295 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
RK Deputy Member | Deputy Member | 2021 – 2023 |
EA Deputy Member | Deputy Member | 2020 – 2021 |
EW Deputy Member | Deputy Member | 2021 – 2023 |
PE Deputy Member | Deputy Member | 2020 – 2021 |
PO Deputy Member | Deputy Member | 2021 – 2023 |
AH Deputy Member | Deputy Member | 2021 – 2023 |
IH Deputy Member | Deputy Member | 2021 – 2023 |
CL Deputy Member | Deputy Member | 2020 – 2021 |
KE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Kåre Todal | Deputy Member | 0 companies |
| Erik Aasprong | Deputy Member | 0 companies |
| Elin Wasmuth Hansen | Deputy Member | 0 companies |
| Per Erik Garshol Haram | Deputy Member | 0 companies |
| Per Oterholm | Deputy Member | 0 companies |
| Annicken Hjelle | Deputy Member | 0 companies |
| Inger Helen Øksenvåg | Deputy Member | 0 companies |
| Camilla Larsen Thomassen | Deputy Member | 0 companies |
| Kåre Egil Sætherbø | Deputy Member | 0 companies |
| Gunn Eva Mjønes | Board of Directors | 0 companies |
| Heidi Sæther | Board of Directors | 0 companies |
| Anders Marthinussen | Chairman | 0 companies |
| Aage Løvik | Board of Directors | 0 companies |
| Cathrine Elde Husby | Board of Directors | 0 companies |
| Steinar Magne Betten | Board of Directors | 0 companies |
| Vidar Fagerheim | Chairman | 0 companies |
| Vidar Lundgaard Solli | Chairman | 0 companies |
| Stein Kristiansen | Board of Directors | 0 companies |
| Astrid Elisabeth Rønning | Board of Directors | 0 companies |
| Bård Munkhaug | Board of Directors | 0 companies |
| John Egil Flatval | Board of Directors | 0 companies |