| Revenue | NOK 52M | +9% |
| EBITDA | NOK 9,5M | +137% |
| Net profit | NOK 7,7M | +128% |
| Total assets | NOK 18,1M | -8% |
| Equity | NOK 3,3M | -70% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 783 | 34 659 | 38 178 | 37 406 | 34 738 | 31 916 | 33 096 | 37 502 | 50 546 | 47 480 | 51 982 |
| Staff expenses | −21 732 | −25 254 | −28 289 | −26 076 | −26 396 | −21 373 | −17 921 | −20 156 | −27 982 | −32 805 | −30 596 |
| EBITDA | 7 239 | 5 355 | 6 864 | 6 436 | 4 912 | 6 348 | 9 282 | 7 982 | 10 330 | 4 001 | 9 500 |
| Depreciation & amort. | −44 | −60 | −64 | −64 | −54 | −26 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 194 | 5 295 | 6 801 | 6 372 | 4 858 | 6 322 | 9 282 | 7 982 | 10 330 | 4 001 | 9 500 |
| Net financials | 107 | −1 | 32 | 19 | 193 | −66 | 289 | 20 | 130 | 320 | 377 |
| Profit before tax | 7 301 | 5 294 | 6 833 | 6 392 | 5 052 | 6 256 | 9 571 | 8 001 | 10 460 | 4 321 | 9 877 |
| Tax | 2 212 | 1 326 | 1 637 | 1 474 | 1 078 | 1 410 | 2 106 | 1 766 | 2 321 | 957 | 2 211 |
| Net profit | 5 089 | 3 968 | 5 195 | 4 918 | 3 973 | 4 847 | 7 465 | 6 236 | 8 139 | 3 363 | 7 666 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 326 | 18 111 | 21 912 | 21 601 | 22 054 | 24 600 | 14 586 | 17 900 | 24 064 | 19 778 | 18 100 |
| Equity | 11 309 | 7 042 | 8 088 | 10 006 | 11 979 | 16 826 | 7 555 | 8 791 | 12 730 | 11 094 | 3 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 017 | 11 069 | 13 824 | 11 595 | 10 075 | 7 775 | 7 030 | 9 109 | 11 334 | 8 684 | 14 784 |
| Total debt | 11 017 | 11 069 | 13 824 | 11 595 | 10 075 | 7 775 | 7 030 | 9 109 | 11 334 | 8 684 | 14 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timbuktu As | Company | 50.0% | 50.0% | 2023 |
Game As | Company | 10.0% | 10.0% | 2023 |
Slettix As | Company | 10.0% | 10.0% | 2023 |
Origo-Holding As | Company | 10.0% | 10.0% | 2023 |
Malema Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Sletteng | Chief Executive Officer | 0 companies |
| Marius Mæle | Chairman | 0 companies |
| Mensur Sakiri | Board of Directors | 0 companies |
| Ellen-Marie Bjerknes Nygård | Board of Directors | 0 companies |
| Terje Halvorsen | Board of Directors | 0 companies |
| Terje Mjøs | Chairman | 0 companies |
| Magnus Gunnarsrud | Board of Directors | 0 companies |
| Jarle Boland | Deputy Chairman | 0 companies |
| Hege Lid-Strand | Board of Directors | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |