| Revenue | NOK 852K | +4% |
| EBITDA | NOK 672K | +24% |
| Net profit | NOK -406K | -1% |
| Total assets | NOK 11,5M | +1% |
| Equity | NOK -886K | -70% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 282 | 607 | 921 | 690 | 684 | 626 | 649 | 822 | 852 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 72 | −74 | 398 | 717 | 541 | 523 | 390 | 498 | 543 | 672 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −104 | −104 | −104 | −103 |
| EBIT | 72 | −74 | 398 | 717 | 541 | 523 | 287 | 395 | 439 | 569 |
| Net financials | −180 | −155 | −395 | −426 | −542 | −469 | −458 | −661 | −854 | −986 |
| Profit before tax | −108 | −229 | 3 | 291 | −1 | 53 | −171 | −266 | −415 | −418 |
| Tax | −30 | 30 | −0 | −0 | −0 | −0 | −0 | −36 | −13 | −12 |
| Net profit | −78 | −259 | 3 | 291 | −1 | 53 | −171 | −230 | −402 | −406 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 502 | 11 328 | 11 434 | 11 951 | 11 699 | 11 689 | 11 586 | 11 581 | 11 342 | 11 490 |
| Equity | 20 | −239 | −236 | 55 | 54 | 107 | −64 | −165 | −522 | −886 |
| Long-term debt | 6 003 | 11 385 | 11 441 | 11 561 | 11 385 | 11 426 | 11 482 | 11 486 | 11 723 | 11 956 |
| Short-term debt | 478 | 181 | 229 | 335 | 261 | 156 | 168 | 260 | 141 | 420 |
| Total debt | 6 482 | 11 567 | 11 670 | 11 897 | 11 646 | 11 582 | 11 650 | 11 746 | 11 865 | 12 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ideal Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Stene | Chief Executive Officer | 0 companies |
| Geir Olav Rusten | Chairman | 0 companies |