| Revenue | NOK 5,6M | +4% |
| EBITDA | NOK 2,9M | +1% |
| Net profit | NOK 3,2M | +49% |
| Total assets | NOK 11,8M | +70% |
| Equity | NOK 10,2M | +90% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 800 | 2 870 | 2 942 | 3 201 | 3 760 | 4 287 | 4 799 | 4 829 | 5 453 | 5 647 |
| Staff expenses | −1 290 | −1 231 | −1 229 | −1 221 | −1 493 | −1 435 | −1 475 | −1 529 | −1 644 | −1 694 |
| EBITDA | 790 | 855 | 994 | 1 170 | 1 377 | 1 927 | 2 443 | 2 244 | 2 873 | 2 908 |
| Depreciation & amort. | −286 | −302 | −411 | −370 | −246 | −1 | −24 | −52 | −64 | −64 |
| EBIT | 504 | 553 | 583 | 800 | 1 131 | 1 925 | 2 419 | 2 192 | 2 810 | 2 845 |
| Net financials | −19 | −11 | 83 | −47 | 169 | 159 | 283 | −217 | −15 | 1 027 |
| Profit before tax | 485 | 542 | 666 | 753 | 1 301 | 2 084 | 2 703 | 1 975 | 2 795 | 3 871 |
| Tax | 129 | 138 | 139 | 185 | 249 | 424 | 533 | 482 | 614 | 629 |
| Net profit | 356 | 405 | 527 | 568 | 1 052 | 1 660 | 2 170 | 1 492 | 2 181 | 3 242 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 456 | 2 706 | 3 099 | 1 519 | 2 161 | 3 232 | 4 044 | 4 478 | 6 933 | 11 808 |
| Equity | 386 | 791 | 217 | 685 | 1 137 | 1 627 | 2 206 | 3 189 | 5 370 | 10 212 |
| Long-term debt | 1 786 | 1 550 | 1 864 | 313 | 196 | 205 | 1 067 | 482 | 632 | 645 |
| Short-term debt | 284 | 365 | 1 018 | 521 | 828 | 1 400 | 770 | 807 | 931 | 951 |
| Total debt | 2 070 | 1 915 | 2 882 | 834 | 1 024 | 1 606 | 1 837 | 1 289 | 1 563 | 1 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Rune Østhus | Chief Executive Officer | 0 companies |