| Revenue | NOK 100,5M | +9% |
| EBITDA | NOK 14,7M | -4% |
| Net profit | NOK 11,4M | -4% |
| Total assets | NOK 38,5M | +4% |
| Equity | NOK 2,1M | +3300% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 650 | 16 825 | 19 253 | 33 918 | 44 478 | 61 288 | 61 980 | 64 755 | 78 022 | 92 179 | 100 465 |
| Staff expenses | −0 | −5 785 | −9 123 | −12 589 | −24 301 | −33 327 | −43 684 | −47 311 | −50 060 | −61 136 | −71 275 | −76 394 |
| EBITDA | 0 | 842 | 4 276 | 5 261 | 7 856 | 8 145 | 14 659 | 11 769 | 10 979 | 11 004 | 15 190 | 14 659 |
| Depreciation & amort. | −0 | −0 | −6 | −46 | −53 | −73 | −48 | −42 | −33 | −20 | −19 | −46 |
| EBIT | 0 | 842 | 4 269 | 5 215 | 7 803 | 8 072 | 14 612 | 11 727 | 10 945 | 10 984 | 15 171 | 14 612 |
| Net financials | 0 | 0 | −3 | 1 | 1 | 7 | 13 | 11 | 12 | 65 | 176 | 34 |
| Profit before tax | 0 | 843 | 4 267 | 5 216 | 7 805 | 8 079 | 14 625 | 11 738 | 10 957 | 11 049 | 15 347 | 14 646 |
| Tax | −0 | 253 | 1 097 | 1 299 | 1 830 | 1 797 | 3 222 | 2 608 | 2 455 | 2 559 | 3 410 | 3 239 |
| Net profit | 0 | 589 | 3 169 | 3 917 | 5 975 | 6 282 | 11 403 | 9 129 | 8 502 | 8 490 | 11 937 | 11 407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 3 097 | 6 749 | 8 280 | 15 178 | 18 282 | 28 493 | 26 275 | 26 974 | 29 975 | 37 125 | 38 532 |
| Equity | 60 | 60 | 60 | 840 | 3 815 | 4 096 | 5 499 | 3 629 | 3 431 | 2 921 | 62 | 2 109 |
| Long-term debt | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 037 | 6 686 | 7 439 | 11 363 | 14 186 | 22 994 | 22 647 | 23 543 | 27 054 | 37 063 | 36 423 |
| Total debt | 0 | 3 037 | 6 689 | 7 440 | 11 363 | 14 186 | 22 994 | 22 647 | 23 543 | 27 054 | 37 063 | 36 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ga Bilben Holding As | Company | 8.6% | 8.6% | 2024 |
Stark Holding As | Company | 8.6% | 8.6% | 2024 |
Otls Holding As | Company | 8.6% | 8.6% | 2024 |
Rennemo Holding As | Company | 8.6% | 8.6% | 2024 |
Torricks Holding As | Company | 8.6% | 8.6% | 2024 |
Salhus Holding As | Company | 8.6% | 8.6% | 2024 |
Herms Holding As | Company | 8.6% | 8.6% | 2024 |
Gjess Vralter As | Company | 8.6% | 8.6% | 2024 |
Nisau Holding As | Company | 8.6% | 8.6% | 2024 |
Parity Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2023 | |
Ccsoft Holding As | Company | 1.6% | 1.6% | 2024 |
Je Svendsen Holding As | Company | 1.6% | 1.6% | 2024 |
Myem As | Company | 1.6% | 1.6% | 2024 |
Ringen Holding As | Company | 1.6% | 1.6% | 2024 |
I. Nilsen Holding As | Company | 1.5% | 1.5% | 2024 |
Bjørnøy Holding As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Skytte Pluss As | Company | 1.2% | 1.2% | 2024 |
Bergande Invest As | Company | 1.2% | 1.2% | 2024 |
Lot Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Eric Sandvik | Chief Executive Officer | 0 companies |
| Ida Hveding Huse | Board of Directors | 0 companies |
| Richard Rennemo | Board of Directors | 0 companies |
| Marius Mæle | Chairman | 0 companies |
| Gustav Andre Bilben | Board of Directors | 0 companies |
| Håken Stark | Board of Directors | 0 companies |
| Ellen-Marie Bjerknes Nygård | Board of Directors | 0 companies |
| Frederik Skytte | Board of Directors | 0 companies |
| Andreas Nilsen | Board of Directors | 0 companies |
| Marius Aune Gravdal | Board of Directors | 0 companies |
| Erlend Nilsen | Chairman | 0 companies |
| Andreas Sagen Aspaas | Board of Directors | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |