| Revenue | NOK 94M | +30% |
| EBITDA | NOK 8,7M | +340% |
| Net profit | NOK 6,8M | +475% |
| Total assets | NOK 37,8M | -17% |
| Equity | NOK 25,6M | +0% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 019 | 59 437 | 70 095 | 72 291 | 94 006 |
| Staff expenses | −13 114 | −13 038 | −15 773 | −17 520 | −19 982 |
| EBITDA | 7 889 | 7 027 | 5 304 | 1 969 | 8 666 |
| Depreciation & amort. | −518 | −591 | −595 | −615 | −146 |
| EBIT | 7 371 | 6 435 | 4 709 | 1 354 | 8 519 |
| Net financials | −253 | 3 517 | −301 | −323 | 134 |
| Profit before tax | 7 118 | 9 952 | 4 408 | 1 030 | 8 653 |
| Tax | 1 657 | 1 323 | 1 042 | −145 | 1 900 |
| Net profit | 5 461 | 8 629 | 3 367 | 1 175 | 6 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 994 | 45 185 | 40 756 | 45 326 | 37 788 |
| Equity | 27 494 | 21 123 | 24 490 | 25 665 | 25 576 |
| Long-term debt | 3 795 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 705 | 24 062 | 16 266 | 19 661 | 12 212 |
| Total debt | 10 500 | 24 062 | 16 266 | 19 661 | 12 212 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Deputy Member | Deputy Member | 2019 |
CP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aerosol Scandinavia Ab | Company | 100% | 100% | 2023 |
Paragon Nordic Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Maria Ulrika Lidman | Deputy Member | 0 companies |
| Christer Patrik Henrysson | Chief Executive Officer | 0 companies |
| Pål Richard Løvliseter | Chief Executive Officer | 0 companies |
| Pär Erik Lindell | Board of Directors | 0 companies |
| Lars Blak | Chairman | 0 companies |