| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK -1,1M | -360% |
| Net profit | NOK -1,7M | -1830% |
| Total assets | NOK 8,7M | -4% |
| Equity | NOK 3,4M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 148 | 1 361 | 1 314 | 741 | 690 | 720 | 720 | 720 | 1 035 | 1 155 | 1 304 | 1 281 | 1 327 | 1 330 | 1 354 | 1 385 | 1 410 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 551 | −488 | −323 | 377 | 433 | 474 | 619 | 470 | 187 | 417 | 653 | 670 | 597 | 571 | 573 | 430 | −1 119 |
| Depreciation & amort. | −378 | −381 | −331 | −276 | −276 | −276 | −276 | −276 | −0 | −276 | −485 | −485 | −485 | −485 | −485 | −351 | −351 |
| EBIT | 173 | −868 | −653 | 101 | 157 | 198 | 343 | 194 | 187 | 141 | 168 | 185 | 112 | 86 | 88 | 79 | −1 470 |
| Net financials | −497 | −399 | −359 | −196 | −195 | −183 | −170 | −149 | −109 | −130 | −229 | −212 | −177 | −149 | −158 | −169 | −262 |
| Profit before tax | −324 | −1 267 | −1 013 | −95 | −38 | 14 | 174 | 44 | 78 | 11 | −61 | −27 | −65 | −63 | −70 | −90 | −1 733 |
| Tax | −105 | −354 | −284 | −82 | −11 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −219 | −913 | −729 | −13 | −28 | 17 | 174 | 44 | 78 | 11 | −61 | −27 | −65 | −63 | −70 | −90 | −1 733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 888 | 12 212 | 13 100 | 9 119 | 8 874 | 8 667 | 8 312 | 8 040 | 7 863 | 11 148 | 11 112 | 10 775 | 10 350 | 9 901 | 9 507 | 9 093 | 8 725 |
| Equity | 4 489 | 3 576 | 5 128 | 5 115 | 5 032 | 5 152 | 5 326 | 5 370 | 5 448 | 5 459 | 5 398 | 5 371 | 5 306 | 5 243 | 5 173 | 5 083 | 3 350 |
| Long-term debt | 8 133 | 7 900 | 7 750 | 3 830 | 3 612 | 3 464 | 2 904 | 2 670 | 2 416 | 5 689 | 5 694 | 5 380 | 5 033 | 4 656 | 4 294 | 3 992 | 5 335 |
| Short-term debt | 264 | 96 | 223 | 45 | 23 | 51 | 83 | 0 | 0 | 0 | 21 | 23 | 11 | 3 | 40 | 18 | 39 |
| Total debt | 9 399 | 8 635 | 7 972 | 4 005 | 3 842 | 3 515 | 2 986 | 2 670 | 2 416 | 5 689 | 5 715 | 5 404 | 5 044 | 4 658 | 4 334 | 4 010 | 5 374 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rygg | Chairman | 0 companies |
| Anders Norhagen Wik | Chairman | 0 companies |
| Steffen Nohre Terkelsen | Board of Directors | 0 companies |
| Mainy Bente Os | Board of Directors | 0 companies |
| Oddrun Anita Kjellstad Giskeødegård | Board of Directors | 0 companies |
| Reidar Bøe | Board of Directors | 0 companies |
| Lars Christian Skaar | Chairman | 0 companies |