| Revenue | NOK 8,1M | -10% |
| EBITDA | NOK 2,6M | +47% |
| Net profit | NOK -22,8M | -4983% |
| Total assets | NOK 23,2M | -57% |
| Equity | NOK 6,5M | -78% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 180 | 7 372 | 7 306 | 7 367 | 7 640 | 7 660 | 7 859 | 7 991 | 8 217 | 8 455 | 8 334 | 7 786 | 7 689 | 6 590 | 8 423 | 9 004 | 8 148 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −135 | −254 | −339 | −564 | −423 | −170 | −0 | −0 |
| EBITDA | 5 272 | 6 224 | 5 304 | 5 783 | 6 675 | 6 818 | 6 464 | 6 179 | 6 739 | 6 654 | 6 369 | 559 | 5 041 | 4 644 | 491 | 1 788 | 2 634 |
| Depreciation & amort. | −528 | −498 | −525 | −540 | −492 | −492 | −492 | −492 | −492 | −492 | −508 | −532 | −732 | −947 | −868 | −1 079 | −31 487 |
| EBIT | 4 744 | 5 726 | 4 779 | 5 243 | 6 183 | 6 326 | 5 972 | 5 687 | 6 247 | 6 162 | 5 861 | 27 | 4 310 | 3 698 | −377 | 709 | −28 853 |
| Net financials | −1 332 | −1 142 | −726 | −697 | −686 | −719 | −708 | −593 | −563 | −537 | −512 | −487 | −591 | −515 | −455 | −111 | −332 |
| Profit before tax | 3 412 | 4 584 | 4 053 | 4 545 | 5 497 | 5 607 | 5 265 | 5 093 | 5 684 | 5 625 | 5 349 | −460 | 3 719 | 3 183 | −831 | 598 | −29 184 |
| Tax | 955 | 1 295 | 1 146 | 1 273 | 1 538 | 1 337 | 1 421 | 884 | 1 171 | 1 095 | 971 | −101 | 818 | 700 | −183 | 131 | −6 421 |
| Net profit | 2 457 | 3 289 | 2 907 | 3 273 | 3 959 | 4 270 | 3 843 | 4 210 | 4 513 | 4 531 | 4 378 | −359 | 2 901 | 2 483 | −649 | 466 | −22 764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 860 | 43 643 | 43 631 | 47 692 | 47 430 | 52 864 | 53 477 | 52 709 | 54 602 | 55 731 | 58 162 | 57 962 | 64 166 | 55 166 | 50 106 | 53 292 | 23 164 |
| Equity | 15 034 | 16 163 | 19 070 | 20 689 | 20 883 | 23 011 | 23 523 | 25 846 | 26 477 | 27 086 | 28 895 | 28 536 | 29 873 | 30 109 | 29 461 | 29 927 | 6 527 |
| Long-term debt | 23 631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 459 | 0 | 17 362 | 16 476 | 5 864 | 20 329 | 14 845 |
| Short-term debt | 4 147 | 3 552 | 1 125 | 3 530 | 3 387 | 7 321 | 7 797 | 5 723 | 7 833 | 9 251 | 10 808 | 11 879 | 16 931 | 8 581 | 14 781 | 3 036 | 1 792 |
| Total debt | 32 826 | 27 481 | 24 561 | 27 003 | 26 547 | 29 852 | 29 954 | 26 863 | 28 126 | 28 646 | 29 267 | 29 425 | 34 292 | 25 057 | 20 646 | 23 365 | 16 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ØF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canica Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ivar Pettersen | Chief Executive Officer | 0 companies |
| Øystein Frøysa | Deputy Member | 0 companies |
| Jan Erik Lehre | Board of Directors | 0 companies |
| Dag Konrad Ellinggard | Chairman | 0 companies |
| Erik Ryttervoll Kvamshagen | Board of Directors | 0 companies |
| Thomas Gundersen | Board of Directors | 0 companies |
| Terje Skolt | Board of Directors | 0 companies |
| Geir Vee Lund | Board of Directors | 0 companies |
| Jan Ole Stangeland | Chairman | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |