| Revenue | NOK 330,7M | +1% |
| EBITDA | NOK 21,2M | -3% |
| Net profit | NOK 13,2M | -9% |
| Total assets | NOK 102,2M | -11% |
| Equity | NOK 36,9M | +3% |
| Employees | 138 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 236 044 | 259 608 | 315 942 | 326 697 | 330 703 |
| Staff expenses | −37 601 | −40 278 | −48 036 | −55 978 | −59 802 |
| EBITDA | 17 531 | 15 463 | 23 917 | 21 841 | 21 186 |
| Depreciation & amort. | −495 | −613 | −987 | −1 454 | −2 034 |
| EBIT | 17 036 | 14 850 | 22 930 | 20 387 | 19 152 |
| Net financials | −732 | 148 | −132 | −1 634 | −2 164 |
| Profit before tax | 16 304 | 14 998 | 22 797 | 18 753 | 16 988 |
| Tax | 3 608 | 3 317 | 5 059 | 4 170 | 3 780 |
| Net profit | 12 696 | 11 681 | 17 738 | 14 583 | 13 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 862 | 100 939 | 123 049 | 114 396 | 102 179 |
| Equity | 42 526 | 42 707 | 41 504 | 36 001 | 36 908 |
| Long-term debt | 0 | 0 | 1 346 | 3 152 | 2 315 |
| Short-term debt | 43 086 | 57 981 | 79 949 | 74 993 | 62 706 |
| Total debt | 43 086 | 57 981 | 81 295 | 78 145 | 65 021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FB Chief Executive Officer | Chief Executive Officer | 2025 |
GL Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bøe | Chief Executive Officer | 0 companies |
| Gunnar Lauritz Bøe | Deputy Member | 0 companies |
| Gudrun Windsand Pettersen | Chief Executive Officer | 0 companies |
| Stacey Alexandria Ogilvy Hoelsæther | Board of Directors | 0 companies |
| Helge Fossmark | Board of Directors | 0 companies |
| Arvid Østhus | Board of Directors | 0 companies |