| Revenue | NOK 8,5M | +17% |
| EBITDA | NOK 88K | +121% |
| Net profit | NOK -125K | +82% |
| Total assets | NOK 1,3M | +25% |
| Equity | NOK -2,6M | -5% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 949 | 19 197 | 15 836 | 11 289 | 14 520 | 9 439 | 10 396 | 8 933 | 7 247 | 8 506 |
| Staff expenses | −0 | −3 500 | −3 905 | −3 654 | −3 610 | −4 050 | −3 504 | −3 367 | −3 740 | −3 363 | −3 691 |
| EBITDA | −17 | 1 516 | 1 788 | 635 | −251 | 422 | −49 | 188 | −624 | −414 | 88 |
| Depreciation & amort. | −0 | −686 | −676 | −623 | −714 | −765 | −299 | −221 | −174 | −164 | −135 |
| EBIT | −17 | 829 | 1 113 | 12 | −965 | −343 | −348 | −32 | −798 | −578 | −46 |
| Net financials | 0 | −241 | −161 | −152 | −144 | −112 | −107 | −106 | −115 | −102 | −79 |
| Profit before tax | −17 | 588 | 951 | −140 | −1 109 | −455 | −455 | −138 | −912 | −679 | −125 |
| Tax | −4 | 147 | 230 | −39 | −121 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 441 | 722 | −101 | −988 | −455 | −455 | −138 | −912 | −679 | −125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 104 | 4 767 | 7 594 | 5 182 | 3 447 | 3 003 | 1 851 | 1 883 | 1 082 | 1 058 | 1 323 |
| Equity | 88 | 529 | 1 251 | 1 149 | 161 | −294 | −749 | −887 | −1 800 | −2 479 | −2 604 |
| Long-term debt | 4 000 | 2 662 | 2 552 | 2 102 | 1 893 | 1 462 | 1 167 | 707 | 284 | 0 | 0 |
| Short-term debt | 17 | 1 576 | 3 792 | 1 930 | 1 393 | 1 835 | 1 432 | 2 063 | 2 597 | 3 537 | 3 927 |
| Total debt | 4 017 | 4 238 | 6 344 | 4 032 | 3 286 | 3 297 | 2 600 | 2 770 | 2 881 | 3 537 | 3 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nermo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johan Nermo | Chief Executive Officer | 0 companies |
| Johannes Nermo | Chairman | 0 companies |