| Revenue | NOK 40,8M | -3% |
| EBITDA | NOK 7,2M | +16% |
| Net profit | NOK 6,2M | +17% |
| Total assets | NOK 25,2M | +2% |
| Equity | NOK 4,8M | +0% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 788 | 48 614 | 46 028 | 45 332 | 43 935 | 40 614 | 43 171 | 42 212 | 42 000 | 40 767 |
| Staff expenses | −15 952 | −16 892 | −15 342 | −14 704 | −16 058 | −14 282 | −14 550 | −15 479 | −13 549 | −14 174 |
| EBITDA | 8 463 | 2 755 | 6 270 | 7 691 | 5 464 | 5 604 | 8 995 | 7 330 | 6 249 | 7 234 |
| Depreciation & amort. | −188 | −128 | −129 | −158 | −164 | −161 | −139 | −125 | −166 | −164 |
| EBIT | 8 275 | 2 627 | 6 140 | 7 533 | 5 300 | 5 443 | 8 855 | 7 205 | 6 083 | 7 070 |
| Net financials | 252 | 287 | 153 | 132 | 243 | 81 | 30 | 264 | 693 | 918 |
| Profit before tax | 8 527 | 2 914 | 6 293 | 7 665 | 5 543 | 5 524 | 8 886 | 7 469 | 6 777 | 7 988 |
| Tax | 2 358 | 796 | 1 582 | 1 829 | 1 237 | 1 237 | 1 967 | 1 653 | 1 498 | 1 837 |
| Net profit | 6 169 | 2 119 | 4 711 | 5 835 | 4 306 | 4 287 | 6 919 | 5 816 | 5 279 | 6 151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 218 | 45 611 | 26 742 | 26 751 | 24 763 | 23 304 | 26 264 | 24 491 | 24 672 | 25 209 |
| Equity | 21 602 | 1 902 | 2 201 | 3 129 | 4 074 | 4 129 | 4 653 | 4 922 | 4 800 | 4 784 |
| Long-term debt | 0 | 0 | 2 736 | 2 152 | 847 | 274 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 057 | 42 497 | 20 718 | 20 623 | 19 015 | 18 322 | 21 158 | 19 174 | 19 421 | 20 425 |
| Total debt | 23 057 | 42 497 | 23 455 | 22 775 | 19 862 | 18 597 | 21 158 | 19 174 | 19 421 | 20 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Steinmoen | Chief Executive Officer | 0 companies |
| Natalia Constanza Heinrich | Deputy Member | 0 companies |
| Nils Sigmund Kydland | Board of Directors | 0 companies |
| Lars Bryne | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |