| Revenue | NOK 189K | +23% |
| EBITDA | NOK -61K | -361% |
| Net profit | NOK -6,1M | -141% |
| Total assets | NOK 75,1M | -9% |
| Equity | NOK 67,1M | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 163 | 524 | 598 | 2 384 | 3 821 | 11 859 | 197 | 154 | 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 188 | −0 | −0 | −0 |
| EBITDA | 99 | 1 | 241 | −6 971 | 973 | 1 077 | 2 825 | −399 | 23 | −61 |
| Depreciation & amort. | −25 | −30 | −32 | −57 | −240 | −844 | −1 492 | −145 | −163 | −172 |
| EBIT | 74 | −29 | 209 | −7 028 | 733 | 233 | 1 333 | −544 | −139 | −233 |
| Net financials | 1 079 | 1 367 | 5 322 | 79 998 | −19 438 | 44 628 | −5 359 | −7 403 | −2 764 | −4 850 |
| Profit before tax | 1 152 | 1 338 | 5 530 | 72 970 | −18 705 | 44 861 | −4 026 | −7 947 | −2 904 | −5 083 |
| Tax | 28 | 4 | 53 | −1 838 | 125 | 5 | 486 | 400 | −387 | 972 |
| Net profit | 1 125 | 1 334 | 5 477 | 74 808 | −18 830 | 44 856 | −4 513 | −8 346 | −2 517 | −6 055 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 556 | 3 621 | 8 305 | 78 156 | 70 517 | 94 850 | 86 742 | 78 251 | 82 149 | 75 105 |
| Equity | 1 152 | 2 486 | 7 963 | 72 772 | 52 942 | 94 798 | 86 285 | 76 638 | 74 122 | 67 066 |
| Long-term debt | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 000 | 8 000 |
| Short-term debt | 2 400 | 1 133 | 342 | 5 384 | 1 186 | 52 | 457 | 1 612 | 28 | 39 |
| Total debt | 2 403 | 1 135 | 342 | 5 384 | 17 575 | 52 | 457 | 1 612 | 8 028 | 8 039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Haugo | Chairman | 0 companies |