| Revenue | NOK 421,6M | -49% |
| EBITDA | NOK -27,1M | +3% |
| Net profit | NOK -17,9M | +23% |
| Total assets | NOK 296,9M | -1% |
| Equity | NOK 209,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 018 | 623 835 | 918 932 | 861 649 | 981 915 | 741 443 | 721 691 | 649 660 | 573 650 | 657 342 | 696 951 | 641 626 | 806 009 | 1 324 062 | 910 617 | 828 273 | 421 616 |
| Staff expenses | −36 980 | −26 857 | −25 616 | −25 478 | −30 042 | −28 094 | −29 443 | −9 306 | −4 283 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 048 | 4 883 | 9 111 | 3 838 | 9 512 | 20 167 | 17 496 | 7 386 | 5 285 | 2 353 | −3 792 | −199 | 32 700 | 91 365 | 16 359 | −27 931 | −27 127 |
| Depreciation & amort. | −1 346 | −482 | −73 | −75 | −268 | −2 509 | −3 380 | −192 | −740 | −1 128 | −3 037 | −3 641 | −3 942 | −3 390 | −4 892 | −2 128 | −173 |
| EBIT | 75 702 | 4 401 | 9 038 | 3 762 | 9 244 | 17 658 | 14 117 | 7 194 | 4 545 | 1 225 | −6 829 | −3 840 | 28 758 | 87 975 | 11 467 | −30 059 | −27 300 |
| Net financials | −244 | 2 311 | 2 189 | 1 649 | 1 150 | −426 | 443 | −2 041 | −1 068 | −8 461 | −5 548 | −4 112 | −4 583 | −338 | 7 292 | 128 | 4 406 |
| Profit before tax | 75 458 | 6 711 | 11 227 | 5 412 | 10 393 | 17 232 | 14 559 | 5 153 | 3 477 | −7 236 | −12 377 | −7 952 | 24 175 | 87 637 | 18 759 | −29 932 | −22 894 |
| Tax | 14 997 | 2 018 | 3 258 | 1 649 | 3 010 | 6 741 | 4 168 | 1 841 | 2 004 | −630 | −2 205 | −1 747 | 5 329 | 19 299 | 4 186 | −6 579 | −4 970 |
| Net profit | 38 021 | 4 693 | 7 969 | 3 763 | 7 384 | 10 491 | 10 391 | 3 312 | 1 473 | −6 606 | −10 172 | −6 205 | 18 846 | 68 339 | 14 573 | −23 353 | −17 924 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 830 | 226 664 | 267 669 | 359 988 | 328 305 | 372 300 | 323 876 | 406 945 | 253 013 | 306 545 | 325 631 | 288 666 | 321 252 | 329 936 | 238 360 | 300 922 | 296 915 |
| Equity | 54 321 | 27 014 | 32 433 | 36 196 | 43 580 | 54 396 | 56 549 | 59 861 | 71 503 | 83 532 | 102 833 | 103 977 | 132 273 | 78 155 | 105 923 | 202 473 | 209 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 991 | 186 374 | 165 655 | 104 001 | 0 | 0 | 0 | 22 049 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 509 | 199 650 | 152 714 | 192 183 | 116 297 | 131 086 | 91 165 | 240 083 | 181 510 | 223 013 | 222 798 | 162 640 | 188 979 | 251 781 | 132 437 | 98 449 | 87 366 |
| Total debt | 229 509 | 199 650 | 152 714 | 192 183 | 145 288 | 317 459 | 256 820 | 344 085 | 181 510 | 223 013 | 222 798 | 184 688 | 188 979 | 251 781 | 132 437 | 98 449 | 87 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bertel O Steen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stefan Nedenes | Chief Executive Officer | 0 companies |
| Rune Hensel | Chief Executive Officer | 0 companies |
| Anders Haug | Board of Directors | 0 companies |
| Steinar Fabricius Bye | Board of Directors | 0 companies |
| Claes-Gøran Bye | Board of Directors | 0 companies |
| Rita Kristin Broch | Chairman | 0 companies |
| Simen Heggestad Nilsen | Chairman | 0 companies |
| Mats Christian Gottschalk | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |
| Kjetil Myhre | Chairman | 0 companies |