| Revenue | NOK 570,9M | +10% |
| EBITDA | NOK 60M | +17% |
| Net profit | NOK 53,4M | +12% |
| Total assets | NOK 435,8M | +8% |
| Equity | NOK 266,4M | +10% |
| Employees | 87 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 276 067 | 289 927 | 300 707 | 304 195 | 341 813 | 310 206 | 308 542 | 329 755 | 319 478 | 298 496 | 329 068 | 349 662 | 378 850 | 478 225 | 511 261 | 517 751 | 570 943 |
| Staff expenses | −0 | −0 | −58 897 | −68 485 | −68 281 | −75 937 | −72 915 | −67 827 | −67 199 | −69 862 | −65 251 | −64 956 | −65 719 | −66 135 | −57 762 | −68 147 | −71 333 | −75 779 | −83 585 |
| EBITDA | 0 | 0 | 19 605 | 11 740 | 12 568 | 18 591 | 24 967 | 10 945 | 17 091 | 17 964 | 23 150 | 13 191 | 24 617 | 28 086 | 37 253 | 63 357 | 50 324 | 51 148 | 60 030 |
| Depreciation & amort. | −0 | −0 | −586 | −1 956 | −2 250 | −2 723 | −1 757 | −869 | −1 110 | −826 | −397 | −332 | −309 | −248 | −1 288 | −1 970 | −2 895 | −2 412 | −2 474 |
| EBIT | 0 | 0 | 19 019 | 9 784 | 10 318 | 15 867 | 23 210 | 10 076 | 15 981 | 17 138 | 22 754 | 12 859 | 24 308 | 27 839 | 35 965 | 61 388 | 47 429 | 48 736 | 57 556 |
| Net financials | 0 | 0 | −2 208 | 5 427 | 728 | 1 253 | 1 747 | 19 896 | 2 212 | 1 652 | 106 553 | 7 364 | 4 459 | 1 020 | 5 815 | 7 858 | 6 962 | 10 593 | 8 874 |
| Profit before tax | 0 | 0 | 16 811 | 15 212 | 11 047 | 17 121 | 24 957 | 29 972 | 18 193 | 18 791 | 129 307 | 20 223 | 28 767 | 28 859 | 41 781 | 69 245 | 54 391 | 59 329 | 66 430 |
| Tax | −0 | −0 | 4 781 | 4 385 | 3 012 | 4 627 | 2 749 | 4 224 | 4 865 | 4 848 | 6 754 | 3 465 | 5 584 | 6 341 | 7 638 | 13 696 | 10 431 | 11 516 | 13 071 |
| Net profit | 0 | 0 | 12 030 | 10 826 | 8 035 | 12 494 | 22 207 | 25 748 | 13 328 | 13 943 | 122 553 | 16 758 | 23 184 | 22 518 | 34 143 | 55 550 | 43 960 | 47 813 | 53 359 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 153 357 | 150 712 | 158 835 | 173 554 | 175 245 | 194 226 | 183 235 | 200 725 | 218 818 | 201 995 | 214 364 | 278 158 | 310 830 | 356 651 | 369 446 | 404 594 | 435 786 |
| Equity | — | — | 88 381 | 88 207 | 91 242 | 95 736 | 91 549 | 110 297 | 116 625 | 120 567 | 108 120 | 114 878 | 128 061 | 150 579 | 169 722 | 195 272 | 217 232 | 243 045 | 266 405 |
| Long-term debt | 0 | 0 | 1 163 | 1 347 | 851 | 2 | 0 | 0 | 0 | 0 | 7 000 | 7 000 | 4 561 | 58 031 | 52 403 | 42 214 | 36 585 | 37 047 | 28 627 |
| Short-term debt | 0 | 0 | 61 661 | 59 144 | 65 039 | 76 827 | 77 062 | 75 263 | 66 610 | 80 158 | 103 697 | 80 117 | 81 742 | 69 547 | 88 706 | 119 165 | 115 628 | 124 502 | 140 754 |
| Total debt | 0 | 0 | 62 824 | 60 491 | 65 890 | 76 828 | 77 062 | 75 263 | 66 610 | 80 158 | 110 697 | 87 117 | 86 302 | 127 579 | 141 108 | 161 378 | 152 214 | 161 549 | 169 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2025 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
EG Deputy Member | Deputy Member | 2022 | — | — |
DH Deputy Member | Deputy Member | 2024 | — | — |
BR Deputy Member | Deputy Member | 2019 | — | — |
KA Deputy Member | Deputy Member | 2019 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planmeca Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Heikki Kyøstilæ | Deputy Member | 0 companies |
| Jorun Merete Nygaard | Deputy Member | 0 companies |
| Eline Guldbrandsen | Deputy Member | 0 companies |
| Dung Hoang Vo Nguyen | Deputy Member | 0 companies |
| Birgit Rosbach Kvalvaag | Deputy Member | 0 companies |
| Kevin Andreas Westvang Thue Berthelsen | Deputy Member | 0 companies |
| Ragnar Pettersson | Chief Executive Officer | 0 companies |
| Jon Even Haugen | Board of Directors | 0 companies |
| Cecilie Sæther | Board of Directors | 0 companies |
| Janne Allan Anttila | Chairman | 0 companies |
| Kjell Frode Otnæs | Board of Directors | 0 companies |
| Minna-Mari Hannele Ahokas | Board of Directors | 0 companies |
| Trond Pihl | Board of Directors | 0 companies |
| Jukka Olavi Kanerva | Deputy Chairman | 0 companies |
| Tuomas Olli Lokki | Board of Directors | 0 companies |
| Kenneth-K Rundhaug | Board of Directors | 0 companies |