| Revenue | NOK 6M | +0% |
| EBITDA | NOK -1,4M | -72% |
| Net profit | NOK -605K | -52% |
| Total assets | NOK 92,4M | +27% |
| Equity | NOK 65M | +58% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 044 | 1 960 | 260 | 7 451 | 1 477 | 425 | 2 338 | 5 854 | 6 000 | 6 000 |
| Staff expenses | −0 | −428 | −1 705 | −3 598 | −3 047 | −926 | −3 186 | −3 849 | −5 012 | −4 048 |
| EBITDA | 220 | 288 | −2 609 | 261 | −4 721 | −1 325 | −1 248 | 914 | −805 | −1 389 |
| Depreciation & amort. | −0 | −28 | −0 | −8 | −34 | −32 | −7 | −0 | −0 | −0 |
| EBIT | 220 | 259 | −2 609 | 253 | −4 756 | −1 357 | −1 254 | 914 | −805 | −1 389 |
| Net financials | 1 | −12 | −9 | 9 802 | −1 000 | −653 | 6 738 | 26 936 | 294 | 614 |
| Profit before tax | 221 | 247 | −2 617 | 10 055 | −5 755 | −2 010 | 5 483 | 27 850 | −511 | −776 |
| Tax | 60 | 62 | −599 | 691 | −1 071 | −442 | −437 | 117 | −112 | −171 |
| Net profit | 161 | 186 | −2 018 | 9 363 | −4 684 | −1 568 | 5 920 | 27 733 | −399 | −605 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 781 | 5 564 | 21 014 | 20 914 | 18 897 | 41 777 | 70 439 | 72 530 | 92 421 |
| Equity | 143 | 632 | 4 645 | 14 008 | 9 323 | 7 755 | 13 676 | 41 409 | 41 010 | 64 972 |
| Long-term debt | 0 | 0 | 253 | 2 150 | 7 719 | 9 599 | 9 696 | 26 259 | 14 250 | 25 314 |
| Short-term debt | 80 | 149 | 666 | 4 856 | 3 872 | 1 542 | 18 406 | 2 771 | 17 270 | 2 135 |
| Total debt | 80 | 149 | 919 | 7 006 | 11 591 | 11 141 | 28 102 | 29 030 | 31 520 | 27 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einebær Holding As | Company | 27.0% | 27.0% | 2024 |
Papillon As | Company | 27.0% | 27.0% | 2024 |
Karlseng Holding As | Company | 27.0% | 27.0% | 2024 |
Periscopus As | Company | 19.0% | 19.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Karlseng | Chief Executive Officer | 0 companies |
| Trygve Hegnar | Board of Directors | 0 companies |
| Simen Einebærholm | Board of Directors | 0 companies |
| Jon Trygve Hegnar | Board of Directors | 0 companies |
| Hans Olav Ingholm | Chairman | 0 companies |