| Revenue | NOK 2,9M | +76% |
| EBITDA | NOK 2,2M | +187% |
| Net profit | NOK 1,7M | +578% |
| Total assets | NOK 4,9M | -66% |
| Equity | NOK 3,2M | +113% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 927 | 917 | 1 126 | 1 622 | 2 855 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 649 | 694 | 467 | 752 | 2 158 |
| Depreciation & amort. | −208 | −230 | −343 | −655 | −185 |
| EBIT | 440 | 464 | 124 | 97 | 1 973 |
| Net financials | −138 | −151 | −233 | −450 | −117 |
| Profit before tax | 303 | 313 | −109 | −353 | 1 856 |
| Tax | 8 | 94 | 30 | 0 | 165 |
| Net profit | 295 | 219 | −139 | −354 | 1 691 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 226 | 5 496 | 13 361 | 14 366 | 4 900 |
| Equity | 1 858 | 1 992 | 1 852 | 1 499 | 3 190 |
| Long-term debt | 3 284 | 2 990 | 11 361 | 12 721 | 1 505 |
| Short-term debt | 85 | 515 | 148 | 147 | 205 |
| Total debt | 3 369 | 3 505 | 11 509 | 12 868 | 1 710 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.52% | 18.52% | 2022 | |
| Individual | 14.81% | 14.81% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Stian Ellingsen | Chief Executive Officer | 0 companies |
| Sindre Andre Ellingsen | Chairman | 0 companies |
| Kent Stian Uhre Ellingsen | Board of Directors | 0 companies |
| Jim Rainer Ellingsen | Board of Directors | 0 companies |