| Revenue | NOK 1,8M | +50% |
| EBITDA | NOK 1,7M | +99% |
| Net profit | NOK 1,4M | +1497% |
| Total assets | NOK 12,1M | +18% |
| Equity | NOK 1,5M | +636% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 205 | 1 200 | 1 800 |
| Staff expenses | −0 | −0 | −44 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 973 | 966 | 947 | 989 | 1 017 | 943 | 999 | 976 | 834 | 1 659 |
| Depreciation & amort. | −34 | −414 | −430 | −441 | −459 | −459 | −459 | −454 | −458 | −474 | −466 |
| EBIT | −34 | 558 | 535 | 506 | 530 | 558 | 484 | 544 | 518 | 359 | 1 193 |
| Net financials | 0 | −436 | −496 | −607 | −545 | −500 | −471 | −358 | 156 | −491 | 361 |
| Profit before tax | −34 | 123 | 39 | −102 | −14 | 58 | 13 | 186 | 674 | −131 | 1 554 |
| Tax | −12 | 32 | 9 | −25 | −3 | 13 | 3 | 41 | 104 | −29 | 122 |
| Net profit | −22 | 91 | 31 | −77 | −11 | 45 | 10 | 145 | 570 | −102 | 1 432 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 288 | 10 323 | 10 232 | 9 668 | 9 041 | 8 667 | 8 167 | 7 896 | 8 033 | 10 182 | 12 055 |
| Equity | −2 | 89 | 119 | 42 | 31 | 77 | 87 | 232 | 302 | 199 | 1 465 |
| Long-term debt | 0 | 7 299 | 9 536 | 9 191 | 8 803 | 8 367 | 7 873 | 7 453 | 7 049 | 9 529 | 8 874 |
| Short-term debt | 10 281 | 2 935 | 576 | 434 | 207 | 224 | 207 | 211 | 682 | 454 | 1 715 |
| Total debt | 10 281 | 10 234 | 10 113 | 9 625 | 9 010 | 8 591 | 8 080 | 7 664 | 7 731 | 9 983 | 10 589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Foros | Chairman | 0 companies |
| Camilla Fyhn | Board of Directors | 0 companies |
| Svein Oddvar Berg | Board of Directors | 0 companies |