| Revenue | NOK 21,1M | +9% |
| EBITDA | NOK -9K | -102% |
| Net profit | NOK -324K | -347% |
| Total assets | NOK 5,4M | -13% |
| Equity | NOK 1,7M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 214 | 16 551 | 18 676 | 19 334 | 21 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 783 | 827 | 1 462 | 607 | −9 |
| Depreciation & amort. | −391 | −442 | −339 | −405 | −336 |
| EBIT | 392 | 385 | 1 122 | 202 | −346 |
| Net financials | −20 | −31 | 1 | −34 | −70 |
| Profit before tax | 371 | 355 | 1 123 | 168 | −415 |
| Tax | 82 | 78 | 247 | 37 | −91 |
| Net profit | 290 | 277 | 876 | 131 | −324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 310 | 4 120 | 4 953 | 6 204 | 5 388 |
| Equity | 1 281 | 1 321 | 1 792 | 1 680 | 1 736 |
| Long-term debt | 70 | 81 | 214 | 183 | 199 |
| Short-term debt | 1 959 | 2 717 | 2 947 | 4 342 | 3 453 |
| Total debt | 2 028 | 2 798 | 3 161 | 4 524 | 3 651 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2015 |
TS Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
FR Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Figenschau | Chief Executive Officer | 0 companies |
| Frode Romarheim | Deputy Member | 0 companies |
| Trine Solheim | Deputy Member | 0 companies |
| Nils Aslak Huus | Chairman | 0 companies |
| Rune Johan Bortheim | Board of Directors | 0 companies |