| Revenue | NOK 18,9M | -2% |
| EBITDA | NOK 2,6M | -26% |
| Net profit | NOK 1,8M | -31% |
| Total assets | NOK 6,4M | -18% |
| Equity | NOK 3,6M | +96% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 14 155 | 17 896 | 18 721 | 19 334 | 18 901 |
| Staff expenses | −1 988 | −1 677 | −2 407 | −2 216 | −2 108 |
| EBITDA | 1 795 | 3 322 | 2 409 | 3 555 | 2 625 |
| Depreciation & amort. | −46 | −109 | −182 | −182 | −201 |
| EBIT | 1 748 | 3 213 | 2 227 | 3 373 | 2 424 |
| Net financials | −61 | −40 | −13 | −74 | −132 |
| Profit before tax | 1 687 | 3 172 | 2 214 | 3 299 | 2 293 |
| Tax | 371 | 698 | 487 | 726 | 524 |
| Net profit | 1 316 | 2 474 | 1 727 | 2 573 | 1 768 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 497 | 8 768 | 8 425 | 7 744 | 6 360 |
| Equity | 872 | 1 346 | 1 373 | 1 846 | 3 615 |
| Long-term debt | 450 | 450 | 450 | 450 | 0 |
| Short-term debt | 4 175 | 6 971 | 6 602 | 5 448 | 2 745 |
| Total debt | 4 625 | 7 421 | 7 052 | 5 898 | 2 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34% | 34% | 2022 | |
| Company | 33% | 33% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Skjervheim | Chief Executive Officer | 0 companies |
| May Kristin Svenkerud | Chief Executive Officer | 0 companies |
| Øyvind Stople Sivertsen | Chairman | 0 companies |
| Torkild Stenbock | Chairman | 0 companies |
| Anders Rabben Kjøde | Board of Directors | 0 companies |
| Gudmund Noddeland Myhren | Board of Directors | 0 companies |