| Revenue | NOK 809K | +4% |
| EBITDA | NOK 601K | +9% |
| Net profit | NOK 418K | +26% |
| Total assets | NOK 4,5M | +24% |
| Equity | NOK 3,2M | +58% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 261 | 416 | 0 | 0 | 99 | 150 | 371 | 624 | 914 | 557 | 612 | 480 | 720 | 774 | 809 |
| Staff expenses | −228 | −114 | −114 | −0 | −0 | −57 | −86 | −86 | −63 | −74 | −75 | −74 | −74 | −74 | −74 | −0 |
| EBITDA | −223 | −276 | −143 | 0 | 0 | −364 | −359 | −543 | 12 | 567 | −6 | 404 | 337 | 372 | 551 | 601 |
| Depreciation & amort. | −26 | −26 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −248 | −301 | −169 | 0 | 0 | −364 | −359 | −543 | 12 | 567 | −6 | 404 | 337 | 372 | 551 | 601 |
| Net financials | 212 | 178 | 228 | 0 | 0 | 25 | 10 | 2 | −138 | −270 | −239 | −254 | −272 | −209 | −125 | −64 |
| Profit before tax | −37 | −123 | 59 | 0 | 0 | −339 | −349 | −541 | −126 | 297 | −245 | 150 | 65 | 163 | 426 | 536 |
| Tax | −10 | −359 | 16 | −0 | −0 | −91 | −63 | −114 | −8 | 88 | −54 | 33 | 14 | 36 | 94 | 118 |
| Net profit | −26 | 235 | 42 | 0 | 0 | −248 | −286 | −427 | −118 | 209 | −191 | 117 | 51 | 127 | 332 | 418 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 069 | 9 907 | 10 348 | — | — | 3 546 | 3 706 | 3 250 | 7 943 | 5 897 | 6 045 | 6 202 | 6 441 | 3 693 | 3 608 | 4 486 |
| Equity | 8 221 | 8 187 | 3 388 | — | — | 2 660 | 2 373 | 1 947 | 2 248 | 2 457 | 2 267 | 2 384 | 2 434 | 1 684 | 2 017 | 3 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 200 | 3 200 | 3 529 | 3 659 | 3 931 | 1 890 | 1 515 | 1 197 |
| Short-term debt | 1 847 | 1 720 | 6 959 | 0 | 0 | 136 | 583 | 553 | 495 | 240 | 249 | 160 | 76 | 119 | 77 | 109 |
| Total debt | 1 847 | 1 720 | 6 959 | 0 | 0 | 136 | 583 | 553 | 5 695 | 3 440 | 3 778 | 3 819 | 4 007 | 2 009 | 1 592 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy Member | Deputy Member | 2018 | — | — |
KC Deputy Member | Deputy Member | 2018 | — | — |
EL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notek Holding As | Company | 100.0% | 100.0% | 2024 |
Revet Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Brede Fløholm | Deputy Member | 0 companies |
| Kjell Christian Ulrichsen | Deputy Member | 0 companies |
| Erland Løkken | Deputy Member | 0 companies |
| Dag Andre Abrahamsen | Chairman | 0 companies |
| Morten Riis-Gjertsen | Chairman | 0 companies |
| Didrik Johannes Vigsnæs | Board of Directors | 0 companies |