| Revenue | NOK 2,5M | +80% |
| EBITDA | NOK 1M | +764% |
| Net profit | NOK 812K | +501% |
| Total assets | NOK 1,3M | +224% |
| Equity | NOK 928K | +700% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 463 | 1 247 | 1 327 | 1 564 | 2 454 | 2 053 | 1 455 | 1 342 | 1 570 | 1 393 | 2 506 |
| Staff expenses | −735 | −643 | −640 | −381 | −775 | −567 | −497 | −457 | −225 | −347 | −306 |
| EBITDA | 85 | 37 | 248 | 183 | 521 | 145 | 91 | 269 | −14 | −155 | 1 028 |
| Depreciation & amort. | −7 | −14 | −17 | −17 | −29 | −31 | −31 | −33 | −34 | −21 | −27 |
| EBIT | 78 | 23 | 231 | 166 | 492 | 114 | 59 | 236 | −48 | −176 | 1 000 |
| Net financials | −3 | −2 | −1 | −1 | −6 | −7 | −3 | −10 | −3 | −27 | −0 |
| Profit before tax | 75 | 22 | 230 | 165 | 486 | 107 | 57 | 225 | −51 | −202 | 1 000 |
| Tax | 20 | 5 | 59 | 55 | 113 | 19 | −0 | 46 | −0 | −0 | 188 |
| Net profit | 55 | 16 | 171 | 111 | 373 | 88 | 57 | 179 | −51 | −202 | 812 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 309 | 488 | 655 | 1 021 | 747 | 439 | 630 | 639 | 411 | 1 332 |
| Equity | 85 | 101 | 272 | 383 | 586 | 344 | 190 | 369 | 318 | 116 | 928 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 206 | 216 | 272 | 436 | 403 | 249 | 260 | 320 | 295 | 405 |
| Total debt | 294 | 208 | 216 | 272 | 436 | 403 | 249 | 260 | 320 | 295 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Glenn Bjorheim | Chief Executive Officer | 0 companies |