| Revenue | NOK 360K | +0% |
| EBITDA | NOK 323K | -1% |
| Net profit | NOK -10K | -303% |
| Total assets | NOK 2,2M | -8% |
| Equity | NOK 112K | -8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 368 | 364 | 362 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 330 | 339 | 329 | 337 | −73 | 208 | 331 | 325 | 327 | 323 |
| Depreciation & amort. | −142 | −142 | −148 | −148 | −148 | −151 | −157 | −151 | −151 | −151 |
| EBIT | 188 | 197 | 181 | 189 | −221 | 57 | 173 | 174 | 177 | 172 |
| Net financials | −167 | −143 | −124 | −107 | −127 | −121 | −110 | −130 | −172 | −182 |
| Profit before tax | 21 | 54 | 57 | 82 | −348 | −64 | 63 | 45 | 5 | −10 |
| Tax | 3 | 13 | 13 | 18 | −13 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 41 | 44 | 64 | −335 | −64 | 63 | 45 | 5 | −10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 140 | 3 051 | 2 956 | 2 788 | 2 823 | 2 652 | 2 558 | 2 452 | 2 332 | 2 157 |
| Equity | 250 | 290 | 334 | 398 | 63 | −1 | 73 | 117 | 122 | 112 |
| Long-term debt | 2 794 | 2 668 | 2 521 | 2 361 | 2 730 | 2 619 | 2 462 | 2 307 | 2 163 | 2 017 |
| Short-term debt | 96 | 93 | 101 | 28 | 31 | 34 | 23 | 28 | 47 | 28 |
| Total debt | 2 891 | 2 760 | 2 622 | 2 390 | 2 760 | 2 653 | 2 485 | 2 335 | 2 210 | 2 045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|