Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vilomix Norway AS
AS
Active
Org 914786827
Hensmoveien 30, 3516
Hønefoss
Manufacture of prepared feeds for farm animals
·
NACE 1091
Est. 1926 · 100 years old
27 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of prepared feeds for farm animals
/
Vilomix Norway AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
707M
530M
354M
177M
0M
2021: 369M
369M
2021
2022: 392M (+6% vs 2021)
392M
+6%
2022
2023: 372M (-5% vs 2022)
372M
-5%
2023
2024: 446M (+20% vs 2023)
446M
+20%
2024
2025: 568M (+27% vs 2024)
568M
+27%
2025
EBITDA
NOK millions
57M
43M
29M
14M
0M
2021: 10M
10M
2021
2022: 1M (-90% vs 2021)
1M
-90%
2022
2023: 15M (+1400% vs 2022)
15M
+1400%
2023
2024: 19M (+27% vs 2023)
19M
+27%
2024
2025: 46M (+142% vs 2024)
46M
+142%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
568 057
446 275
371 619
392 144
369 304
Staff expenses
−27 817
−25 138
−22 740
−25 215
−25 196
EBITDA
46 241
18 849
14 611
1 205
9 863
Depreciation & amort.
−2 895
−2 332
−2 186
−1 809
−2 561
EBIT
43 346
16 517
12 425
−604
7 302
Net financials
−414
152
−710
−1 060
−401
Profit before tax
42 931
16 669
11 714
−1 664
6 901
Tax
9 447
3 680
2 579
−354
1 719
Net profit
33 484
12 988
9 135
−1 310
5 182
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
191 453
137 024
125 597
126 217
146 570
Equity
104 844
86 359
73 371
64 236
65 546
Long-term debt
806
734
397
194
548
Short-term debt
85 804
49 930
51 829
61 787
80 477
Total debt
86 610
50 664
52 226
61 981
81 024
Financial ratios
5-year trend
EBITDA margin
8,1 %
This company
15,8 %
Market median
This company
Market median
49% below market
2021
2025
Equity ratio
54,8 %
This company
38,2 %
Market median
This company
Market median
43% above market
2021
2025
Return on equity
31,9 %
This company
18,4 %
Market median
This company
Market median
73% above market
2021
2025
Net profit margin
5,9 %
This company
8,1 %
Market median
This company
Market median
27% below market
2021
2025
Asset turnover
2,97×
This company
1,12×
Market median
This company
Market median
165% above market
2021
2025
Debt / equity
0,83×
This company
0,62×
Market median
This company
Market median
34% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vilomix Norway AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
