| Revenue | NOK 1M | +55% |
| EBITDA | NOK 226K | +286% |
| Net profit | NOK 12K | +108% |
| Total assets | NOK 3,2M | -17% |
| Equity | NOK 2,4M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 529 | 843 | 748 | 582 | 1 704 | 474 | 715 | 1 299 | 668 | 1 034 |
| Staff expenses | −0 | −134 | −190 | −172 | −132 | −104 | −73 | −0 | −513 | −175 | −387 |
| EBITDA | 178 | 251 | 429 | 410 | 254 | 1 172 | 11 | 429 | 350 | 59 | 226 |
| Depreciation & amort. | −44 | −56 | −61 | −76 | −68 | −125 | −214 | −26 | −132 | −186 | −155 |
| EBIT | 133 | 196 | 369 | 334 | 186 | 1 048 | −202 | 403 | 218 | −127 | 71 |
| Net financials | −27 | −24 | −21 | −16 | −21 | −21 | −53 | 44 | −55 | −69 | −56 |
| Profit before tax | 107 | 171 | 347 | 318 | 165 | 1 026 | −256 | 447 | 163 | −196 | 15 |
| Tax | 27 | 41 | 82 | 70 | 36 | 226 | −56 | 98 | 36 | −43 | 3 |
| Net profit | 79 | 130 | 266 | 248 | 129 | 800 | −199 | 349 | 127 | −153 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 115 | 1 092 | 1 376 | 1 718 | 1 442 | 4 758 | 4 120 | 4 039 | 4 383 | 3 921 | 3 246 |
| Equity | 412 | 542 | 808 | 1 055 | 1 184 | 1 985 | 1 785 | 2 434 | 2 561 | 2 407 | 2 419 |
| Long-term debt | 487 | 452 | 408 | 573 | 214 | 2 422 | 2 262 | 1 578 | 1 630 | 1 454 | 524 |
| Short-term debt | 216 | 99 | 160 | 91 | 44 | 352 | 72 | 28 | 193 | 60 | 302 |
| Total debt | 703 | 551 | 568 | 663 | 258 | 2 774 | 2 335 | 1 605 | 1 823 | 1 514 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2015 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Johannes Sørensen | Deputy Member | 0 companies |
| Daniel Sørensen | Chief Executive Officer | 0 companies |