| Revenue | NOK 18,7M | -18% |
| EBITDA | NOK 107K | -88% |
| Net profit | NOK -191K | -144% |
| Total assets | NOK 5,3M | -1% |
| Equity | NOK 538K | -26% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 008 | 3 976 | 5 292 | 11 472 | 16 295 | 14 908 | 20 336 | 21 253 | 22 753 | 18 747 |
| Staff expenses | −356 | −1 557 | −1 978 | −3 713 | −5 338 | −6 381 | −7 583 | −8 163 | −8 946 | −8 330 |
| EBITDA | −28 | 78 | −42 | 150 | 363 | 307 | 390 | 709 | 876 | 107 |
| Depreciation & amort. | −47 | −98 | −106 | −94 | −114 | −175 | −178 | −201 | −285 | −311 |
| EBIT | −75 | −20 | −148 | 56 | 248 | 132 | 212 | 508 | 591 | −205 |
| Net financials | −0 | 2 | 4 | 5 | −18 | −16 | 0 | −20 | −4 | 11 |
| Profit before tax | −75 | −18 | −144 | 61 | 230 | 116 | 213 | 489 | 586 | −194 |
| Tax | −18 | −3 | −32 | 16 | 52 | 32 | 55 | 109 | 149 | −3 |
| Net profit | −57 | −15 | −113 | 45 | 178 | 84 | 157 | 380 | 438 | −191 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 576 | 632 | 1 056 | 1 891 | 3 581 | 3 598 | 3 784 | 5 330 | 5 291 |
| Equity | −27 | −42 | −154 | −109 | 69 | 154 | 31 | 291 | 729 | 538 |
| Long-term debt | 0 | 0 | 0 | 208 | 303 | 380 | 250 | 242 | 187 | 135 |
| Short-term debt | 552 | 618 | 786 | 957 | 1 518 | 3 047 | 3 317 | 3 252 | 4 415 | 4 618 |
| Total debt | 552 | 618 | 786 | 1 165 | 1 821 | 3 427 | 3 567 | 3 494 | 4 601 | 4 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
Activity Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Silseth | Chief Executive Officer | 0 companies |
| Jørgen Nydahl | Board of Directors | 0 companies |
| Geir Jarle Bærøe Bjørneng | Chairman | 0 companies |
| Terje Boye | Board of Directors | 0 companies |