| Revenue | NOK 39,7M | +52% |
| EBITDA | NOK 1,2M | +984% |
| Net profit | NOK 658K | +55% |
| Total assets | NOK 17,5M | +3% |
| Equity | NOK 7,3M | +10% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 061 | 17 946 | 19 280 | 24 753 | 29 917 | 27 662 | 23 944 | 31 141 | 26 094 | 39 744 |
| Staff expenses | −3 770 | −6 919 | −8 310 | −9 066 | −10 436 | −11 447 | −11 250 | −12 737 | −13 142 | −13 365 |
| EBITDA | −397 | 2 092 | 810 | 2 770 | 2 704 | 2 369 | −475 | 2 327 | 110 | 1 188 |
| Depreciation & amort. | −79 | −101 | −131 | −159 | −339 | −232 | −365 | −347 | −370 | −434 |
| EBIT | −475 | 1 991 | 679 | 2 612 | 2 365 | 2 137 | −841 | 1 980 | −261 | 754 |
| Net financials | −61 | −81 | −95 | −139 | −51 | −67 | −65 | −9 | 616 | 98 |
| Profit before tax | −537 | 1 910 | 584 | 2 472 | 2 314 | 2 070 | −905 | 1 971 | 355 | 852 |
| Tax | −131 | 488 | 152 | 541 | 460 | 461 | −192 | 445 | −68 | 194 |
| Net profit | −406 | 1 422 | 432 | 1 931 | 1 854 | 1 609 | −714 | 1 526 | 423 | 658 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 376 | 6 693 | 8 446 | 11 157 | 14 271 | 14 932 | 12 763 | 15 428 | 17 038 | 17 523 |
| Equity | 94 | 1 517 | 1 949 | 2 031 | 6 664 | 8 272 | 6 874 | 9 235 | 6 632 | 7 290 |
| Long-term debt | 1 727 | 1 671 | 2 667 | 3 676 | 1 610 | 1 889 | 1 008 | 635 | 2 371 | 2 062 |
| Short-term debt | 1 555 | 3 505 | 3 831 | 5 450 | 5 998 | 4 771 | 4 881 | 5 558 | 8 035 | 8 171 |
| Total debt | 3 282 | 5 177 | 6 497 | 9 126 | 7 607 | 6 659 | 5 889 | 6 193 | 10 407 | 10 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Electro Team As | Company | 30.0% | 30.0% | 2024 |
Ib Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
Tobbo Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Bævre | Chief Executive Officer | 0 companies |
| Terje Olsen | Chief Executive Officer | 0 companies |
| Lars Erik Grødal | Chairman | 0 companies |
| Reidar Bjerkestrand | Board of Directors | 0 companies |
| Ole-Kristian Garberg | Board of Directors | 0 companies |
| Rune Midthaug | Chairman | 0 companies |
| Kurt Ove Eilertsen | Board of Directors | 0 companies |
| Anita Thoresen Midthaug | Board of Directors | 0 companies |
| Øyvind Aandahl | Board of Directors | 0 companies |