| Revenue | NOK 4,3M | +99% |
| EBITDA | NOK -35M | -15% |
| Net profit | NOK -37,5M | -15% |
| Total assets | NOK 24,9M | -12% |
| Equity | NOK -855K | -105% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 197 | 5 677 | 7 683 | 2 174 | 4 331 |
| Staff expenses | −4 044 | −8 227 | −11 037 | −12 646 | −14 898 |
| EBITDA | −10 492 | −17 198 | −24 868 | −30 358 | −34 957 |
| Depreciation & amort. | −1 777 | −1 244 | −1 155 | −2 078 | −2 085 |
| EBIT | −12 269 | −18 441 | −26 023 | −32 436 | −37 042 |
| Net financials | −345 | −213 | −647 | −276 | −492 |
| Profit before tax | −12 615 | −18 655 | −26 670 | −32 712 | −37 534 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 615 | −18 655 | −26 670 | −32 712 | −37 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 159 | 45 174 | 40 368 | 28 119 | 24 865 |
| Equity | 20 987 | 41 885 | 35 661 | 17 533 | −855 |
| Long-term debt | 199 | 102 | 0 | 4 027 | 3 115 |
| Short-term debt | 1 974 | 3 186 | 4 706 | 6 559 | 22 605 |
| Total debt | 2 172 | 3 288 | 4 706 | 10 586 | 25 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.03% | 27.03% | 2024 | |
| Company | 14.35% | 14.35% | 2024 | |
| Company | 12.94% | 12.94% | 2024 | |
| Company | 12.75% | 12.75% | 2024 | |
| Company | 3.98% | 3.98% | 2024 | |
| Company | 3.65% | 3.65% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 2.26% | 2.26% | 2024 | |
| Individual | 2.14% | 2.14% | 2024 | |
| Company | 2.01% | 2.01% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Company | 1.59% | 1.59% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.11% | 1.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lehrmann | Chief Executive Officer | 0 companies |
| Tor Søve Syverud | Chief Executive Officer | 0 companies |
| Lars Petter Maltby | Board of Directors | 0 companies |
| Henriette Andrea Stead Gjefle | Board of Directors | 0 companies |
| Rita Glenne | Board of Directors | 0 companies |
| Sverre Skogen | Chairman | 0 companies |
| Nuria Espallargas Alvarez | Board of Directors | 0 companies |
| Birger Solberg | Board of Directors | 0 companies |
| Trond Gifstad | Board of Directors | 0 companies |
| Rune Ingve Fløgstad | Board of Directors | 0 companies |
| Lars Petter Ottem Utseth | Board of Directors | 0 companies |
| Knut Brundtland | Board of Directors | 0 companies |