| Revenue | NOK 10,6M | -5% |
| EBITDA | NOK 54K | +223% |
| Net profit | NOK 58K | +179% |
| Total assets | NOK 5,3M | +8% |
| Equity | NOK 201K | +40% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 688 | 15 338 | 16 709 | 15 666 | 13 141 | 10 042 | 11 100 | 12 915 | 11 085 | 10 583 |
| Staff expenses | −903 | −5 649 | −6 186 | −5 615 | −4 991 | −2 824 | −3 894 | −4 473 | −4 150 | −4 077 |
| EBITDA | −128 | 1 213 | 1 211 | 845 | 711 | 1 556 | 717 | 1 394 | −44 | 54 |
| Depreciation & amort. | −202 | −464 | −503 | −519 | −549 | −501 | −369 | −359 | −0 | −0 |
| EBIT | −330 | 748 | 708 | 326 | 162 | 1 055 | 348 | 1 035 | −44 | 54 |
| Net financials | −95 | −172 | −140 | −93 | −74 | −41 | −118 | −223 | −81 | 12 |
| Profit before tax | −425 | 576 | 568 | 232 | 88 | 1 014 | 230 | 812 | −125 | 66 |
| Tax | −0 | 34 | 135 | 54 | 47 | 245 | 59 | 365 | −52 | 8 |
| Net profit | −425 | 542 | 433 | 178 | 40 | 770 | 172 | 447 | −73 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 873 | 8 096 | 8 997 | 8 688 | 7 637 | 8 588 | 6 209 | 5 988 | 4 897 | 5 269 |
| Equity | −405 | 137 | 570 | 748 | 578 | 280 | 452 | 31 | 143 | 201 |
| Long-term debt | 0 | 34 | 23 | 0 | 0 | 1 000 | 630 | 185 | 0 | 0 |
| Short-term debt | 6 278 | 7 925 | 8 404 | 7 940 | 7 060 | 7 308 | 5 128 | 5 772 | 4 753 | 5 068 |
| Total debt | 6 278 | 7 959 | 8 427 | 7 940 | 7 060 | 8 308 | 5 757 | 5 957 | 4 753 | 5 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bien Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gard Haugland | Chief Executive Officer | 0 companies |
| Erik Reidar Frønsdal | Chairman | 0 companies |
| Petter Lidal | Board of Directors | 0 companies |