| Revenue | NOK 35,6M | +27% |
| EBITDA | NOK 3,8M | +49% |
| Net profit | NOK 2,9M | +48% |
| Total assets | NOK 13M | +42% |
| Equity | NOK 4,3M | +205% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 635 | 17 128 | 20 667 | 28 006 | 35 611 |
| Staff expenses | −11 636 | −9 446 | −9 177 | −12 512 | −16 367 |
| EBITDA | 2 668 | −138 | 539 | 2 524 | 3 767 |
| Depreciation & amort. | −8 | −11 | −25 | −20 | −34 |
| EBIT | 2 660 | −149 | 514 | 2 504 | 3 734 |
| Net financials | −6 | −9 | −10 | −4 | −33 |
| Profit before tax | 2 654 | −158 | 504 | 2 500 | 3 701 |
| Tax | 585 | −35 | 113 | 552 | 816 |
| Net profit | 2 068 | −123 | 391 | 1 948 | 2 884 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 258 | 4 862 | 6 574 | 9 155 | 12 984 |
| Equity | 1 040 | 917 | 1 308 | 1 406 | 4 288 |
| Long-term debt | 169 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 049 | 3 945 | 5 266 | 7 749 | 8 696 |
| Total debt | 8 218 | 3 945 | 5 266 | 7 749 | 8 696 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2017 – 2024 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 40.02% | 40.02% | 2022 | |
| Company | 40.02% | 40.02% | 2022 | |
| Company | 14.91% | 14.91% | 2022 | |
| Company | 5.06% | 5.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Epland | Chief Executive Officer | 0 companies |
| Leif Olav Bogen | Chairman | 0 companies |
| Lars Larsen-Lassabliere | Board of Directors | 0 companies |
| Snorre Treimo | Board of Directors | 0 companies |
| Theodor Harald Hanisch | Chairman | 0 companies |
| Kristoffer Lorentzen Epland | Board of Directors | 0 companies |
| Halvor Melbye Hanisch | Board of Directors | 0 companies |