| Revenue | NOK 7,6M | +20% |
| EBITDA | NOK 1,8M | +47% |
| Net profit | NOK 1,4M | +46% |
| Total assets | NOK 3,1M | +25% |
| Equity | NOK 234K | +1% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4 826 | 7 022 | 6 511 | 6 354 | 7 639 |
| Staff expenses | −2 682 | −3 422 | −3 361 | −3 645 | −4 284 |
| EBITDA | 839 | 1 814 | 1 604 | 1 244 | 1 827 |
| Depreciation & amort. | −11 | −0 | −4 | −15 | −30 |
| EBIT | 827 | 1 814 | 1 599 | 1 229 | 1 798 |
| Net financials | −10 | −6 | −3 | −0 | −1 |
| Profit before tax | 817 | 1 808 | 1 597 | 1 228 | 1 797 |
| Tax | 198 | 417 | 353 | 270 | 395 |
| Net profit | 619 | 1 391 | 1 243 | 958 | 1 402 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 563 | 2 778 | 2 582 | 2 478 | 3 104 |
| Equity | 170 | 161 | 205 | 232 | 234 |
| Long-term debt | 130 | 70 | 0 | 2 | 3 |
| Short-term debt | 1 263 | 2 547 | 2 377 | 2 243 | 2 867 |
| Total debt | 1 393 | 2 617 | 2 377 | 2 245 | 2 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
VN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sebastian Bangotelli Hytten Bang | Chief Executive Officer | 0 companies |
| Jan Øystein Blanchard | Chief Executive Officer | 0 companies |
| Vidar Nilsen Jellum | Chief Executive Officer | 0 companies |
| Ole Munk Nielsen | Board of Directors | 0 companies |
| Espen Willassen | Board of Directors | 0 companies |
| Ole Fritz Adeler | Chairman | 0 companies |
| Michael Flindt Nielsen | Board of Directors | 0 companies |
| Tor Håkon Møller | Chairman | 0 companies |
| Vidar Iversen | Board of Directors | 0 companies |