| Revenue | NOK 90,6M | +9% |
| EBITDA | NOK 6,8M | +0% |
| Net profit | NOK 4,9M | +0% |
| Total assets | NOK 44,2M | +20% |
| Equity | NOK 13,7M | +26% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 649 | 62 021 | 57 247 | 70 525 | 78 575 | 74 818 | 84 872 | 89 363 | 105 061 | 83 456 | 90 564 |
| Staff expenses | −11 030 | −10 945 | −12 153 | −13 610 | −12 959 | −14 074 | −15 920 | −16 862 | −21 823 | −18 538 | −20 295 |
| EBITDA | 7 767 | 7 926 | 3 406 | 5 690 | 10 250 | 6 337 | 8 515 | 10 277 | 15 270 | 6 729 | 6 750 |
| Depreciation & amort. | −320 | −307 | −292 | −542 | −640 | −632 | −522 | −580 | −726 | −759 | −799 |
| EBIT | 7 447 | 7 619 | 3 113 | 5 148 | 9 610 | 5 705 | 7 994 | 9 697 | 14 544 | 5 970 | 5 951 |
| Net financials | 115 | −1 654 | 4 | −140 | −200 | −207 | −153 | −127 | −108 | 230 | 192 |
| Profit before tax | 7 562 | 5 965 | 3 118 | 5 008 | 9 410 | 5 499 | 7 841 | 9 570 | 14 436 | 6 200 | 6 143 |
| Tax | 2 049 | 2 062 | 780 | 1 203 | 2 218 | 1 218 | 1 659 | 2 067 | 3 159 | 1 329 | 1 286 |
| Net profit | 5 513 | 3 902 | 2 338 | 3 804 | 7 192 | 4 281 | 6 182 | 7 503 | 11 277 | 4 871 | 4 857 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 965 | 25 208 | 27 492 | 34 712 | 37 256 | 37 615 | 38 522 | 42 202 | 53 641 | 36 741 | 44 188 |
| Equity | 11 989 | 11 991 | 12 029 | 12 333 | 8 813 | 11 694 | 9 285 | 9 488 | 10 765 | 10 835 | 13 692 |
| Long-term debt | 9 | 0 | 0 | 5 762 | 5 000 | 4 400 | 3 800 | 3 200 | 2 600 | 2 000 | 1 602 |
| Short-term debt | 13 966 | 13 216 | 15 463 | 16 617 | 17 544 | 16 062 | 20 560 | 25 418 | 36 857 | 22 183 | 28 894 |
| Total debt | 13 975 | 13 216 | 15 463 | 22 379 | 22 544 | 20 462 | 24 360 | 28 618 | 39 457 | 24 183 | 30 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøytor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Njøs | Chief Executive Officer | 0 companies |
| Frode Samuelsen | Board of Directors | 0 companies |
| Veronica Adolfsen Hågensen | Board of Directors | 0 companies |
| Øystein Jensen | Chairman | 0 companies |
| Hanne Marie Rustad Gundersrud | Board of Directors | 0 companies |