| Revenue | NOK 6,9M | -1% |
| EBITDA | NOK 1,2M | +711% |
| Net profit | NOK -100K | +89% |
| Total assets | NOK 10,4M | +10% |
| Equity | NOK 492K | -17% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 802 | 6 665 | 7 314 | 6 991 | 7 966 | 2 493 | 4 888 | 6 808 | 6 978 | 6 906 |
| Staff expenses | −2 346 | −2 960 | −3 593 | −3 740 | −3 751 | −736 | −1 678 | −2 856 | −4 636 | −4 792 |
| EBITDA | 250 | 692 | 1 264 | 14 | 1 490 | 812 | 761 | 821 | −196 | 1 194 |
| Depreciation & amort. | −513 | −502 | −564 | −575 | −653 | −691 | −636 | −700 | −744 | −615 |
| EBIT | −263 | 189 | 700 | −562 | 837 | 121 | 125 | 122 | −940 | 580 |
| Net financials | −45 | −59 | −47 | −35 | −27 | −24 | −27 | −35 | −76 | −142 |
| Profit before tax | −308 | 130 | 653 | −596 | 810 | 98 | 97 | 87 | −1 016 | 437 |
| Tax | −0 | −0 | 113 | −113 | 164 | 23 | 21 | 19 | −76 | 538 |
| Net profit | −308 | 130 | 540 | −483 | 646 | 75 | 76 | 68 | −940 | −100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 554 | 6 464 | 6 690 | 6 331 | 6 497 | 7 783 | 6 790 | 7 194 | 9 511 | 10 446 |
| Equity | 481 | 611 | 1 150 | 667 | 1 313 | 1 388 | 1 464 | 1 532 | 592 | 492 |
| Long-term debt | 5 650 | 5 215 | 4 543 | 4 215 | 4 272 | 4 851 | 4 598 | 4 339 | 5 067 | 5 386 |
| Short-term debt | 424 | 638 | 997 | 1 449 | 912 | 1 543 | 728 | 1 323 | 3 852 | 4 568 |
| Total debt | 6 074 | 5 853 | 5 540 | 5 664 | 5 184 | 6 394 | 5 326 | 5 662 | 8 919 | 9 954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berny Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Max Julius Bragmo Løken | Board of Directors | 0 companies |
| Rune Berny Løken | Chairman | 0 companies |