| Revenue | NOK 18M | +25% |
| EBITDA | NOK 2,4M | +39% |
| Net profit | NOK 1,3M | +125% |
| Total assets | NOK 10,9M | +4% |
| Equity | NOK 6,1M | +28% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 483 | 10 698 | 26 636 | 13 934 | 16 524 | 17 939 | 11 168 | 16 338 | 14 340 | 17 985 |
| Staff expenses | −0 | −3 088 | −2 558 | −3 541 | −5 526 | −4 837 | −3 600 | −3 452 | −4 747 | −4 664 | −5 706 |
| EBITDA | 0 | 560 | 660 | 2 356 | 1 017 | 1 617 | 1 821 | 994 | 810 | 1 702 | 2 372 |
| Depreciation & amort. | −0 | −184 | −190 | −222 | −307 | −389 | −343 | −330 | −363 | −396 | −481 |
| EBIT | 0 | 376 | 470 | 2 134 | 709 | 1 229 | 1 478 | 665 | 447 | 1 306 | 1 892 |
| Net financials | 0 | −130 | −150 | −139 | −90 | −88 | −41 | −47 | 35 | −497 | −6 |
| Profit before tax | 0 | 246 | 320 | 1 995 | 619 | 1 141 | 1 437 | 618 | 482 | 809 | 1 886 |
| Tax | −0 | 64 | 99 | 505 | 177 | 277 | 366 | 90 | 99 | 210 | 540 |
| Net profit | 0 | 183 | 221 | 1 490 | 442 | 864 | 1 071 | 528 | 384 | 599 | 1 346 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 3 994 | 3 889 | 8 488 | 6 652 | 9 559 | 8 524 | 10 583 | 8 109 | 10 541 | 10 938 |
| Equity | 22 | 199 | 420 | 1 910 | 2 352 | 3 216 | 3 787 | 3 815 | 4 198 | 4 798 | 6 144 |
| Long-term debt | 0 | 2 610 | 2 189 | 1 649 | 1 973 | 1 812 | 1 725 | 1 539 | 1 352 | 1 171 | 984 |
| Short-term debt | 8 | 1 185 | 1 280 | 4 929 | 2 326 | 4 531 | 3 011 | 5 229 | 2 558 | 4 573 | 3 810 |
| Total debt | 8 | 3 795 | 3 469 | 6 578 | 4 300 | 6 343 | 4 737 | 6 768 | 3 911 | 5 744 | 4 794 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Idar Lyngvær | Chairman | 0 companies |