| Revenue | NOK 21,6B | -25% |
| EBITDA | NOK 183M | +157% |
| Net profit | NOK -614M | -38% |
| Total assets | NOK 6,7B | -19% |
| Equity | NOK 1,4B | -10% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 464 000 | 23 846 000 | 28 158 000 | 28 753 000 | 21 643 000 |
| Staff expenses | −419 000 | −510 000 | −304 000 | −194 000 | −126 000 |
| EBITDA | −917 000 | −33 000 | −40 000 | −322 000 | 183 000 |
| Depreciation & amort. | −1 202 000 | 4 000 | −45 000 | 11 000 | −584 000 |
| EBIT | −2 119 000 | −29 000 | −85 000 | −311 000 | −401 000 |
| Net financials | −173 000 | −46 000 | −207 000 | −139 000 | −192 000 |
| Profit before tax | −2 292 000 | −75 000 | −292 000 | −450 000 | −592 000 |
| Tax | −299 000 | 263 000 | −40 000 | −6 000 | 22 000 |
| Net profit | −1 993 000 | −338 000 | −252 000 | −444 000 | −614 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 119 000 | 6 890 000 | 7 793 000 | 8 252 000 | 6 651 000 |
| Equity | 610 000 | 1 844 000 | 1 737 000 | 1 508 000 | 1 350 000 |
| Long-term debt | 2 330 000 | 812 000 | 853 000 | 921 000 | 997 000 |
| Short-term debt | 2 746 000 | 2 660 000 | 3 707 000 | 4 309 000 | 2 948 000 |
| Total debt | 5 076 000 | 3 472 000 | 4 560 000 | 5 230 000 | 3 945 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Deputy Member | Deputy Member | 2024 |
BK Deputy Member | Deputy Member | 2022 |
HS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (8) | ||
OA Deputy Member | Deputy Member | 2021 – 2022 |
JM Deputy Member | Deputy Member | 2021 – 2022 |
IE Deputy Member | Deputy Member | 2022 – 2024 |
SK Deputy Member | Deputy Member | 2021 – 2022 |
IM Deputy Member | Deputy Member | 2021 – 2022 |
KØ Deputy Member | Deputy Member | 2022 – 2024 |
AM Deputy Member | Deputy Member | 2021 – 2022 |
VM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Westerby | Deputy Member | 0 companies |
| John Martin Pettersen | Deputy Member | 0 companies |
| Isabelle Ekeli Røssnes | Deputy Member | 0 companies |
| Stig Kirkevold | Deputy Member | 0 companies |
| Ingvild Marie Sørlie | Deputy Member | 0 companies |
| Petter Høyer | Deputy Member | 0 companies |
| Kristian Østli | Deputy Member | 0 companies |
| Arne Morten Lefsaker | Deputy Member | 0 companies |
| Bjørn Kjetil Branem Lystad | Deputy Member | 0 companies |
| Vibeke Moltubak Løken | Deputy Member | 0 companies |
| Helge Sten Baksaas | Chief Executive Officer | 0 companies |
| Andrew Mark Johnson | Board of Directors | 0 companies |
| Per-Erik Aasum | Chairman | 0 companies |
| Elisabeth Bolstad | Board of Directors | 0 companies |
| Robert Andrew Pole | Board of Directors | 0 companies |
| Kai Ingmar Slettebakk | Board of Directors | 0 companies |
| Kristian Lunde | Board of Directors | 0 companies |
| Jan Åge Sætre Hansen | Chairman | 0 companies |
| Anne Margrethe Fougner | Board of Directors | 0 companies |
| Øyvind Rudberg | Board of Directors | 0 companies |
| Roger Timothy Adams | Board of Directors | 0 companies |
| Kai Henrik Mathiesen | Board of Directors | 0 companies |
| Raf Louis Stout | Board of Directors | 0 companies |
| Fredrik Strandabø | Board of Directors | 0 companies |
| Lars Øverby | Board of Directors | 0 companies |
| Andreas Hogstad | Board of Directors | 0 companies |