| Revenue | NOK 11,1M | +3% |
| EBITDA | NOK 1,2M | +12% |
| Net profit | NOK 831K | +11% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK 53K | -94% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 218 | 8 311 | 9 427 | 10 761 | 11 073 |
| Staff expenses | −4 423 | −5 833 | −6 271 | −7 431 | −7 451 |
| EBITDA | 419 | 538 | 1 144 | 1 080 | 1 213 |
| Depreciation & amort. | −75 | −84 | −106 | −137 | −149 |
| EBIT | 344 | 454 | 1 038 | 943 | 1 064 |
| Net financials | −9 | −8 | −0 | 16 | 37 |
| Profit before tax | 336 | 446 | 1 037 | 960 | 1 101 |
| Tax | 154 | 98 | 229 | 213 | 270 |
| Net profit | 181 | 348 | 809 | 747 | 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 262 | 2 242 | 2 862 | 2 763 | 2 844 |
| Equity | 256 | 401 | 866 | 817 | 53 |
| Long-term debt | 57 | 42 | 16 | 0 | 0 |
| Short-term debt | 1 949 | 1 800 | 1 980 | 1 946 | 2 791 |
| Total debt | 2 005 | 1 841 | 1 996 | 1 946 | 2 791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.9% | 44.9% | 2024 | |
| Company | 30.61% | 30.61% | 2024 | |
| Company | 10.2% | 10.2% | 2024 | |
| Company | 10.2% | 10.2% | 2024 | |
| Individual | 4.08% | 4.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Simone Griffin Bruvoll | Chief Executive Officer | 0 companies |
| Petter Magne Gilleshammer | Chairman | 0 companies |
| Alf Kristian Berget | Chairman | 0 companies |
| Inger-Anne Hopland | Board of Directors | 0 companies |
| Marit Elise Otterlei | Board of Directors | 0 companies |