| Revenue | NOK 6,4M | +5% |
| EBITDA | NOK 436K | -72% |
| Net profit | NOK 334K | -74% |
| Total assets | NOK 1,7M | -47% |
| Equity | NOK 368K | +939% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 373 | 4 038 | 4 945 | 6 104 | 6 383 |
| Staff expenses | −3 620 | −2 786 | −3 343 | −3 639 | −4 232 |
| EBITDA | 647 | 186 | 788 | 1 567 | 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 647 | 186 | 788 | 1 567 | 436 |
| Net financials | 4 | −1 | 0 | 0 | −0 |
| Profit before tax | 651 | 185 | 788 | 1 567 | 435 |
| Tax | 151 | 49 | 201 | 301 | 101 |
| Net profit | 500 | 136 | 587 | 1 266 | 334 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 864 | 1 740 | 2 339 | 3 244 | 1 721 |
| Equity | 515 | 652 | 808 | 35 | 368 |
| Long-term debt | 50 | 60 | 60 | 113 | 5 |
| Short-term debt | 1 299 | 1 028 | 1 470 | 3 096 | 1 348 |
| Total debt | 1 349 | 1 088 | 1 530 | 3 208 | 1 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.76% | 95.76% | 2022 | |
| Company | 4.24% | 4.24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Chief Executive Officer | 0 companies |
| Christian Risø | Chief Executive Officer | 0 companies |
| Torben Torbjørnsen | Board of Directors | 0 companies |
| Knut Vidar Lunde | Chairman | 0 companies |
| Gunnar Ola Gunnarsson | Chairman | 0 companies |
| Thor-Erling Westelius Hansen | Board of Directors | 0 companies |