| Revenue | NOK 1M | +68% |
| EBITDA | NOK 346K | -45% |
| Net profit | NOK -383K | -1705% |
| Total assets | NOK 4,5M | -2% |
| Equity | NOK -2,3M | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 33 181 | 1 879 | 740 | 762 | 1 183 | 595 | 1 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −19 | −133 | −244 | −362 | −203 | −216 |
| EBITDA | −11 | −54 | −36 | −1 045 | 182 | 377 | 935 | 25 | 630 | 346 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −39 | −239 | −245 | −248 | −199 | −183 |
| EBIT | −11 | −54 | −36 | −1 045 | 143 | 138 | 689 | −223 | 431 | 163 |
| Net financials | −90 | −219 | −747 | −493 | −153 | −82 | −152 | −175 | −400 | −0 |
| Profit before tax | −100 | −274 | −783 | −1 538 | −11 | 56 | 537 | −398 | 31 | 163 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −465 | −88 | 7 | 546 |
| Net profit | −100 | −274 | −783 | −1 538 | −11 | 56 | 1 002 | −311 | 24 | −383 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 258 | 3 675 | 30 445 | 5 368 | 7 851 | 4 806 | 5 098 | 4 803 | 4 621 | 4 514 |
| Equity | −70 | −344 | −1 127 | −2 665 | −2 676 | −2 620 | −1 618 | −1 929 | −1 905 | −2 288 |
| Long-term debt | 3 000 | 3 684 | 21 075 | 373 | 4 596 | 4 611 | 4 623 | 4 641 | 6 157 | 6 157 |
| Short-term debt | 329 | 335 | 10 497 | 7 661 | 5 930 | 2 815 | 2 092 | 2 091 | 369 | 645 |
| Total debt | 3 329 | 4 019 | 31 571 | 8 034 | 10 526 | 7 426 | 6 715 | 6 732 | 6 526 | 6 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vimph As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Tarjei Finsrud | Chief Executive Officer | 0 companies |
| Stig Ole Ludvigsen | Board of Directors | 0 companies |
| Vidar Jakobsen | Chairman | 0 companies |