| Revenue | NOK 105M | +0% |
| EBITDA | NOK 11,4M | -33% |
| Net profit | NOK 7,2M | -39% |
| Total assets | NOK 36,4M | -3% |
| Equity | NOK 13,7M | -17% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 179 | 14 717 | 18 119 | 32 183 | 16 057 | 27 999 | 38 292 | 63 675 | 105 329 | 104 993 |
| Staff expenses | −1 455 | −1 863 | −2 111 | −2 909 | −2 984 | −2 892 | −5 521 | −7 403 | −19 685 | −22 777 |
| EBITDA | −625 | 198 | 1 876 | 3 354 | 392 | 4 272 | 6 427 | 5 691 | 17 193 | 11 442 |
| Depreciation & amort. | −104 | −120 | −115 | −160 | −250 | −204 | −216 | −163 | −1 724 | −1 716 |
| EBIT | −729 | 79 | 1 761 | 3 194 | 142 | 4 068 | 6 211 | 5 528 | 15 469 | 9 727 |
| Net financials | −5 | −10 | −2 | −115 | 63 | −137 | −81 | 157 | 118 | −85 |
| Profit before tax | −734 | 69 | 1 759 | 3 079 | 206 | 3 931 | 6 129 | 5 685 | 15 586 | 9 641 |
| Tax | −0 | −0 | 265 | 710 | 64 | 878 | 1 371 | 2 579 | 3 801 | 2 412 |
| Net profit | −734 | 69 | 1 494 | 2 369 | 141 | 3 054 | 4 759 | 3 106 | 11 785 | 7 229 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 286 | 3 154 | 3 757 | 9 936 | 8 509 | 13 742 | 23 054 | 46 071 | 37 532 | 36 408 |
| Equity | −634 | −566 | 929 | 3 297 | 1 039 | 1 039 | 12 297 | 3 403 | 16 461 | 13 690 |
| Long-term debt | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 920 | 3 720 | 2 825 | 6 634 | 7 471 | 12 703 | 10 756 | 42 667 | 21 071 | 22 718 |
| Total debt | 2 920 | 3 720 | 2 828 | 6 638 | 7 471 | 12 703 | 10 756 | 42 667 | 21 071 | 22 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Instrument Rental Invest As | Company | 55.0% | 55.0% | 2024 |
Kramer Holding As | Company | 30.5% | 30.5% | 2024 |
Elamo As | Company | 10.5% | 10.5% | 2024 |
Solheim Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lamo | Chief Executive Officer | 0 companies |
| Helge Willy Espeland | Chief Executive Officer | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Dagfinn Kramer | Board of Directors | 0 companies |
| Øystein Stjern | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |