| Revenue | NOK 16M | +4% |
| EBITDA | NOK 2,9M | +3% |
| Net profit | NOK 2,2M | +4% |
| Total assets | NOK 5M | -2% |
| Equity | NOK 364K | +0% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 273 | 4 417 | 3 689 | 4 101 | 7 850 | 11 403 | 15 339 | 14 642 | 15 291 | 15 960 |
| Staff expenses | −813 | −1 608 | −1 543 | −1 612 | −1 624 | −2 106 | −3 594 | −4 383 | −4 248 | −4 209 |
| EBITDA | 388 | 81 | 607 | 406 | 1 334 | 1 514 | 3 119 | 2 744 | 2 783 | 2 854 |
| Depreciation & amort. | −3 | −4 | −4 | −9 | −0 | −1 | −12 | −20 | −35 | −28 |
| EBIT | 385 | 77 | 603 | 397 | 1 334 | 1 513 | 3 107 | 2 724 | 2 747 | 2 826 |
| Net financials | −0 | −2 | 4 | 3 | −9 | −35 | −12 | −21 | −7 | 21 |
| Profit before tax | 385 | 75 | 607 | 400 | 1 325 | 1 477 | 3 095 | 2 703 | 2 740 | 2 847 |
| Tax | 100 | 23 | 147 | 92 | 293 | 329 | 682 | 595 | 603 | 626 |
| Net profit | 285 | 52 | 460 | 308 | 1 032 | 1 149 | 2 413 | 2 108 | 2 138 | 2 220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 626 | 837 | 1 296 | 1 159 | 2 370 | 3 716 | 5 925 | 5 148 | 5 154 | 5 040 |
| Equity | 303 | 155 | 215 | 223 | 755 | 801 | 2 564 | 364 | 364 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2 |
| Short-term debt | 2 323 | 679 | 1 079 | 936 | 1 615 | 2 914 | 3 360 | 4 782 | 4 790 | 4 674 |
| Total debt | 2 323 | 682 | 1 081 | 936 | 1 615 | 2 915 | 3 361 | 4 784 | 4 790 | 4 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2015 | — | — |
KK Deputy Member | Deputy Member | 2015 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Tandberg Pracek | Deputy Member | 0 companies |
| Karsten Kjoss | Deputy Member | 0 companies |
| Janneke Tandberg Pracek | Chief Executive Officer | 0 companies |
| Anniken Oulie-Kjoss | Chairman | 0 companies |