| Revenue | NOK 10,6M | +20% |
| EBITDA | NOK -521K | -245% |
| Net profit | NOK -2,3M | -1003% |
| Total assets | NOK 1,4M | -65% |
| Equity | NOK -1,5M | -274% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 758 | 4 235 | 8 499 | 11 902 | 10 633 | 8 477 | 10 203 | 11 358 | 8 832 | 10 562 |
| Staff expenses | −1 984 | −3 030 | −5 324 | −6 880 | −8 050 | −6 583 | −5 241 | −5 189 | −6 139 | −5 619 |
| EBITDA | −3 | 404 | 807 | 455 | 61 | −351 | 1 023 | 1 203 | 360 | −521 |
| Depreciation & amort. | −0 | −13 | −30 | −30 | −84 | −96 | −463 | −20 | −16 | −14 |
| EBIT | −3 | 392 | 777 | 424 | −23 | −447 | 559 | 1 182 | 343 | −535 |
| Net financials | −8 | −14 | −20 | −46 | −94 | −107 | −54 | −23 | −14 | −1 522 |
| Profit before tax | −12 | 377 | 757 | 379 | −117 | −554 | 505 | 1 159 | 330 | −2 057 |
| Tax | −4 | 90 | 91 | 90 | −25 | −122 | 112 | 255 | 75 | 244 |
| Net profit | −8 | 288 | 666 | 289 | −91 | −432 | 393 | 904 | 255 | −2 301 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 240 | 1 844 | 2 979 | 3 814 | 4 626 | 4 821 | 5 205 | 4 309 | 4 138 | 1 450 |
| Equity | 17 | 59 | 402 | 576 | 586 | 574 | 826 | 837 | 841 | −1 460 |
| Long-term debt | 0 | 3 | 0 | 1 167 | 1 317 | 2 155 | 964 | 466 | 1 257 | 841 |
| Short-term debt | 1 224 | 1 782 | 2 577 | 2 071 | 2 723 | 2 092 | 3 415 | 3 006 | 2 040 | 2 069 |
| Total debt | 1 224 | 1 786 | 2 577 | 3 239 | 4 040 | 4 247 | 4 379 | 3 472 | 3 297 | 2 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tangen Innovation As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Hugås Larsen | Chief Executive Officer | 0 companies |
| Jørgen Paulsen | Chief Executive Officer | 0 companies |
| Arve Ingeir Leren | Chairman | 0 companies |
| Jan Leithe | Board of Directors | 0 companies |