| Revenue | NOK 5,8M | +10% |
| EBITDA | NOK 32K | -79% |
| Net profit | NOK -2K | -103% |
| Total assets | NOK 911K | +1% |
| Equity | NOK 280K | -1% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 683 | 3 695 | 3 124 | 3 085 | 3 708 | 3 003 | 3 288 | 4 440 | 5 254 | 5 760 |
| Staff expenses | −0 | −477 | −1 037 | −960 | −1 037 | −1 142 | −1 172 | −891 | −1 585 | −1 694 | −1 881 |
| EBITDA | 0 | 65 | 68 | −20 | 46 | 150 | −72 | 324 | −30 | 151 | 32 |
| Depreciation & amort. | −0 | −4 | −5 | −28 | −35 | −30 | −38 | −30 | −49 | −49 | −24 |
| EBIT | 0 | 61 | 63 | −48 | 11 | 120 | −110 | 293 | −80 | 101 | 8 |
| Net financials | 0 | −2 | −5 | −7 | −11 | −6 | −7 | −9 | −2 | −3 | −8 |
| Profit before tax | 0 | 60 | 58 | −56 | −0 | 115 | −117 | 284 | −81 | 98 | 1 |
| Tax | −2 | 16 | 14 | −13 | 1 | 25 | −14 | 59 | −4 | 20 | 3 |
| Net profit | 2 | 44 | 43 | −43 | −1 | 89 | −103 | 225 | −77 | 79 | −2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 505 | 560 | 611 | 639 | 666 | 754 | 615 | 748 | 900 | 911 |
| Equity | 32 | 69 | 113 | 70 | 69 | 158 | 56 | 280 | 204 | 282 | 280 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 6 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 0 | 434 | 446 | 541 | 570 | 502 | 699 | 330 | 545 | 618 | 631 |
| Total debt | 0 | 435 | 448 | 541 | 570 | 508 | 699 | 334 | 545 | 618 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Daniel Bergersen | Chief Executive Officer | 0 companies |
| Christian Tomas Thalin | Deputy Chairman | 0 companies |