| Revenue | NOK 12,2M | -3% |
| EBITDA | NOK -5,3M | -102% |
| Net profit | NOK -10,4M | -157% |
| Total assets | NOK 91M | -23% |
| Equity | NOK 73,1M | -10% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 814 | 3 563 | 6 308 | 7 498 | 9 372 | 8 639 | 9 304 | 11 313 | 12 555 | 12 200 |
| Staff expenses | −602 | −1 593 | −3 077 | −3 231 | −5 319 | −5 380 | −5 710 | −6 987 | −8 391 | −9 870 |
| EBITDA | 35 | 176 | −539 | 430 | 42 | −708 | −611 | −1 357 | −2 637 | −5 314 |
| Depreciation & amort. | −0 | −172 | −354 | −372 | −453 | −545 | −436 | −329 | −275 | −301 |
| EBIT | 35 | 4 | −893 | 58 | −410 | −1 253 | −1 047 | −1 686 | −2 912 | −5 615 |
| Net financials | −85 | 1 789 | 1 363 | −4 457 | 2 352 | 4 469 | 69 177 | 3 253 | 20 873 | −6 132 |
| Profit before tax | −51 | 1 792 | 470 | −4 399 | 1 942 | 3 216 | 68 130 | 1 568 | 17 961 | −11 747 |
| Tax | −7 | −24 | −39 | −129 | 1 187 | 644 | −218 | 240 | −222 | −1 339 |
| Net profit | −44 | 1 816 | 509 | −4 270 | 755 | 2 572 | 68 348 | 1 328 | 18 183 | −10 408 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 625 | 14 394 | 25 087 | 18 553 | 24 930 | 39 002 | 125 847 | 94 748 | 118 124 | 90 982 |
| Equity | 56 | 1 872 | 5 881 | 1 611 | 2 366 | 4 938 | 73 286 | 69 614 | 81 014 | 73 149 |
| Long-term debt | 3 128 | 3 316 | 3 515 | 9 101 | 10 591 | 9 234 | 7 407 | 518 | 269 | 172 |
| Short-term debt | 2 440 | 9 206 | 15 691 | 7 841 | 11 973 | 24 830 | 45 154 | 24 617 | 34 711 | 13 005 |
| Total debt | 5 569 | 12 522 | 19 206 | 16 942 | 22 564 | 34 064 | 52 561 | 25 134 | 34 980 | 13 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrik Syvertsen As | Company | 50.0% | 50.0% | 2024 |
Fiber As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Syvertsen | Chief Executive Officer | 0 companies |
| Erling Strøm | Chairman | 0 companies |