| Revenue | NOK 361,5M | -8% |
| EBITDA | NOK 9,9M | +533% |
| Net profit | NOK 9,8M | +241% |
| Total assets | NOK 137,8M | -3% |
| Equity | NOK 37M | -10% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 483 533 | 397 116 | 487 701 | 393 922 | 361 541 |
| Staff expenses | −72 257 | −72 709 | −73 385 | −99 790 | −86 799 |
| EBITDA | 17 899 | 13 992 | 24 706 | 1 568 | 9 926 |
| Depreciation & amort. | −184 | −252 | −230 | −309 | −411 |
| EBIT | 17 715 | 13 740 | 24 476 | 1 259 | 9 515 |
| Net financials | 304 | 31 | 2 361 | 2 448 | 3 131 |
| Profit before tax | 18 019 | 13 771 | 26 837 | 3 706 | 12 647 |
| Tax | 3 974 | 3 051 | 5 911 | 826 | 2 830 |
| Net profit | 14 045 | 10 720 | 20 926 | 2 880 | 9 817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 783 | 170 718 | 190 548 | 142 666 | 137 769 |
| Equity | 38 952 | 42 735 | 43 031 | 40 911 | 37 000 |
| Long-term debt | 11 099 | 1 786 | 5 327 | 0 | 0 |
| Short-term debt | 99 732 | 126 196 | 142 190 | 101 755 | 100 769 |
| Total debt | 110 831 | 127 983 | 147 516 | 101 755 | 100 769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2021 |
SE Observer | Observer | 2025 |
| Former (2) | ||
RD Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
RC Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Smits Pedersen | Chief Executive Officer | 0 companies |
| Roger Dreyer | Chief Executive Officer | 0 companies |
| Sjur Elling Hana | Observer | 0 companies |
| Rolf Christian Andersen | Chief Executive Officer | 0 companies |
| Arne Nerstad | Board of Directors | 0 companies |
| Fredrik Eskedal | Board of Directors | 0 companies |
| Ole Ragnar Evensen | Board of Directors | 0 companies |
| Marius Undersrud Borgen | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Morten Firing | Board of Directors | 0 companies |
| Andre Karlsen | Board of Directors | 0 companies |
| Mårten Bertil Skällenäs | Board of Directors | 0 companies |